Narf Industries Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3.87	3	6.06	4.94	2.53	-
Revenue Growth (YoY)	-24.04%	-50.50%	22.54%	95.70%	-	-
Cost of Revenue	2.44	2.58	3.3	-	1.77	-
Gross Profit	1.43	0.42	2.75	4.94	0.75	-
Selling, General & Admin	2.03	2.16	2.62	4.9	3.25	0.62
Operating Expenses	3.54	3.87	3.85	6.38	4.07	0.62
Operating Income	-2.11	-3.45	-1.09	-1.43	-3.32	-0.62
Interest Expense	-0.13	-0.11	-0.06	-0.01	-0	-
Interest & Investment Income	0	0	0	0	0	0
Other Non Operating Income (Expenses)	-	-	-	-0	-	-
EBT Excluding Unusual Items	-2.25	-3.56	-1.15	-1.44	-3.32	-0.62
Merger & Restructuring Charges	-	-	-	-	-15.36	-1.35
Pretax Income	-2.25	-3.56	-1.15	-1.44	-18.68	-1.97
Income Tax Expense	-	-	0.01	0.02	0.01	-
Net Income	-2.25	-3.56	-1.16	-1.45	-18.68	-1.97
Net Income to Common	-2.25	-3.56	-1.16	-1.45	-18.68	-1.97
Shares Outstanding (Basic)	1,697	1,697	1,687	1,697	1,476	588
Shares Outstanding (Diluted)	1,697	1,697	1,687	1,697	1,476	588
Shares Change (YoY)	0.59%	0.59%	-0.59%	15.00%	150.97%	63.46%
EPS (Basic)	-0.00	-0.00	-0.00	-0.00	-0.01	-0.00
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00	-0.01	-0.00
Gross Margin	36.84%	13.84%	45.46%	100.00%	29.82%	-
Operating Margin	-54.64%	-115.12%	-18.06%	-28.99%	-131.47%	-
Profit Margin	-58.08%	-118.76%	-19.21%	-29.42%	-739.69%	-
EBITDA	-0.5	-2.24	-0.69	-0.79	-2.99	-
EBITDA Margin	-12.80%	-74.73%	-11.33%	-16.06%	-118.41%	-
D&A For EBITDA	1.62	1.21	0.41	0.64	0.33	-
EBIT	-2.11	-3.45	-1.09	-1.43	-3.32	-0.62
EBIT Margin	-54.64%	-115.12%	-18.06%	-28.99%	-131.47%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.