NEXT plc (LON:NXT)
London flag London · Delayed Price · Currency is GBP · Price in GBp
10,990
-45 (-0.41%)
Mar 28, 2025, 4:36 PM BST

NEXT plc Income Statement

Millions GBP. Fiscal year is Feb - Jan.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Jan '25 Jan '24 Jan '23 Jan '22 Jan '21 2020 - 2016
Operating Revenue
6,1185,4915,0344,6263,284
Upgrade
Other Revenue
----250.3
Upgrade
Revenue
6,1185,4915,0344,6263,534
Upgrade
Revenue Growth (YoY)
11.42%9.08%8.82%30.88%-17.15%
Upgrade
Cost of Revenue
3,4573,0352,8282,6412,295
Upgrade
Gross Profit
2,6622,4572,2061,9851,239
Upgrade
Selling, General & Admin
1,5491,4521,2321,074834.4
Upgrade
Other Operating Expenses
-3.4----
Upgrade
Operating Expenses
1,5651,4881,2631,103889.2
Upgrade
Operating Income
1,096968.7943.5881.9350.2
Upgrade
Interest Expense
-96.6-87-77.1-86.5-102.8
Upgrade
Interest & Investment Income
8.26.85.74.20.6
Upgrade
Earnings From Equity Investments
6.76.914.34.80.5
Upgrade
Currency Exchange Gain (Loss)
---2.5-1.3
Upgrade
Other Non Operating Income (Expenses)
--0.5-0.8-0.1
Upgrade
EBT Excluding Unusual Items
1,015894.9885.6806.9247.3
Upgrade
Merger & Restructuring Charges
--1.5---
Upgrade
Gain (Loss) on Sale of Investments
-13----
Upgrade
Other Unusual Items
-14.5122.4-16.316.295.1
Upgrade
Pretax Income
9871,016869.3823.1342.4
Upgrade
Income Tax Expense
243.8215.3158.6145.655.7
Upgrade
Earnings From Continuing Operations
743.2800.5710.7677.5286.7
Upgrade
Minority Interest in Earnings
-7.11.81--
Upgrade
Net Income
736.1802.3711.7677.5286.7
Upgrade
Net Income to Common
736.1802.3711.7677.5286.7
Upgrade
Net Income Growth
-8.25%12.73%5.05%136.31%-53.02%
Upgrade
Shares Outstanding (Basic)
120121124128128
Upgrade
Shares Outstanding (Diluted)
122122125129129
Upgrade
Shares Change (YoY)
-0.68%-1.84%-3.56%0.08%-0.77%
Upgrade
EPS (Basic)
6.156.615.735.312.23
Upgrade
EPS (Diluted)
6.056.565.715.242.22
Upgrade
EPS Growth
-7.68%14.97%8.87%136.14%-52.67%
Upgrade
Free Cash Flow
1,005983.3593.7727.8680.2
Upgrade
Free Cash Flow Per Share
8.268.034.765.635.26
Upgrade
Dividend Per Share
2.3302.0702.0601.270-
Upgrade
Dividend Growth
12.56%0.48%62.20%--
Upgrade
Gross Margin
43.50%44.74%43.83%42.90%35.07%
Upgrade
Operating Margin
17.92%17.64%18.74%19.06%9.91%
Upgrade
Profit Margin
12.03%14.61%14.14%14.65%8.11%
Upgrade
Free Cash Flow Margin
16.42%17.91%11.79%15.73%19.25%
Upgrade
EBITDA
1,2691,0791,044986.1467.6
Upgrade
EBITDA Margin
20.75%19.66%20.75%21.32%13.23%
Upgrade
D&A For EBITDA
173.1110.6100.9104.2117.4
Upgrade
EBIT
1,096968.7943.5881.9350.2
Upgrade
EBIT Margin
17.92%17.64%18.74%19.06%9.91%
Upgrade
Effective Tax Rate
24.70%21.20%18.25%17.69%16.27%
Upgrade
Revenue as Reported
----3,534
Upgrade
Updated Sep 19, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.