NEXT plc (LON: NXT)
London
· Delayed Price · Currency is GBP · Price in GBp9,806.00
+24.00 (0.25%)
Dec 20, 2024, 6:24 PM BST
NEXT plc Balance Sheet
Financials in millions GBP. Fiscal year is February - January.
Millions GBP. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '24 Jul 27, 2024 | Jan '24 Jan 27, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 | Jan '21 Jan 30, 2021 | Jan '20 Jan 25, 2020 | 2019 - 2015 |
| Cash & Equivalents | 82.3 | 188.3 | 105 | 383 | 291 | 86.6 | Upgrade
|
| Short-Term Investments | 71.3 | - | - | 50 | 317.2 | - | Upgrade
|
| Trading Asset Securities | - | - | - | - | 6.1 | - | Upgrade
|
| Cash & Short-Term Investments | 153.6 | 188.3 | 105 | 433 | 614.3 | 86.6 | Upgrade
|
| Cash Growth | -6.85% | 79.33% | -75.75% | -29.51% | 609.35% | -44.59% | Upgrade
|
| Accounts Receivable | 1,307 | 1,333 | 1,297 | 1,187 | 1,042 | 1,260 | Upgrade
|
| Other Receivables | 60.9 | 55.9 | 73.3 | 40.7 | 35.1 | 16.5 | Upgrade
|
| Receivables | 1,368 | 1,389 | 1,371 | 1,228 | 1,077 | 1,277 | Upgrade
|
| Inventory | 902.5 | 769 | 662.2 | 633 | 536.9 | 527.6 | Upgrade
|
| Prepaid Expenses | 78.5 | 63.6 | 54.9 | 53.1 | 31.5 | 38.8 | Upgrade
|
| Other Current Assets | 39.5 | 37.6 | 41.8 | 60.3 | 29.3 | 25.9 | Upgrade
|
| Total Current Assets | 2,542 | 2,448 | 2,235 | 2,407 | 2,289 | 1,955 | Upgrade
|
| Property, Plant & Equipment | 1,396 | 1,422 | 1,307 | 1,240 | 1,195 | 1,431 | Upgrade
|
| Long-Term Investments | 40.4 | 38 | 114.6 | 64.2 | 44.4 | 53.4 | Upgrade
|
| Goodwill | - | 215.7 | 55.5 | 43.9 | 44.1 | 43.9 | Upgrade
|
| Other Intangible Assets | 744.9 | 541.5 | 81.6 | 35.4 | 16.4 | 0.3 | Upgrade
|
| Long-Term Deferred Tax Assets | - | - | 33.3 | 34 | 70.4 | 55.7 | Upgrade
|
| Other Long-Term Assets | 38 | 59.3 | 157.5 | 156.9 | 99.2 | 133.4 | Upgrade
|
| Total Assets | 4,762 | 4,724 | 3,984 | 3,982 | 3,758 | 3,673 | Upgrade
|
| Accounts Payable | 316.5 | 297.1 | 230.1 | 275.4 | 172.6 | 212.8 | Upgrade
|
| Accrued Expenses | 98.2 | 133.4 | 95.9 | 77 | 59.3 | 73.6 | Upgrade
|
| Short-Term Debt | 71.3 | 30.1 | 72.8 | 233.1 | 93.4 | 73.7 | Upgrade
|
| Current Portion of Long-Term Debt | - | 28.6 | 29.5 | - | 330.8 | - | Upgrade
|
| Current Portion of Leases | 169.6 | 167.8 | 146.2 | 162.6 | 170.1 | 172.3 | Upgrade
|
| Current Income Taxes Payable | - | 8.6 | 12.9 | 13 | 14.8 | 79.2 | Upgrade
|
| Current Unearned Revenue | 88.4 | 99 | 84.2 | 79.5 | 71.7 | 74.9 | Upgrade
|
| Other Current Liabilities | 769.8 | 481.1 | 421.7 | 367.5 | 284.1 | 263.3 | Upgrade
|
| Total Current Liabilities | 1,514 | 1,246 | 1,093 | 1,208 | 1,197 | 949.8 | Upgrade
|
| Long-Term Debt | 792.2 | 831.6 | 800.2 | 815.7 | 837 | 1,172 | Upgrade
|
| Long-Term Leases | 828.9 | 869.9 | 877.1 | 894.9 | 1,016 | 1,079 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 42.9 | 48.1 | - | - | - | - | Upgrade
|
| Other Long-Term Liabilities | 105 | 90.2 | 48.1 | 53.1 | 47.5 | 31.8 | Upgrade
|
| Total Liabilities | 3,283 | 3,086 | 2,819 | 2,972 | 3,097 | 3,232 | Upgrade
|
| Common Stock | 12.6 | 12.7 | 12.9 | 13.3 | 13.3 | 13.3 | Upgrade
|
| Additional Paid-In Capital | 54.2 | 54.2 | 0.9 | 0.9 | 0.9 | 0.9 | Upgrade
|
| Retained Earnings | 3,169 | 3,271 | 2,985 | 2,731 | 2,367 | 2,164 | Upgrade
|
| Comprehensive Income & Other | -1,878 | -1,826 | -1,838 | -1,735 | -1,721 | -1,736 | Upgrade
|
| Total Common Equity | 1,358 | 1,512 | 1,161 | 1,010 | 660.9 | 441.5 | Upgrade
|
| Minority Interest | 120.9 | 126.9 | 4.6 | - | - | - | Upgrade
|
| Shareholders' Equity | 1,479 | 1,639 | 1,165 | 1,010 | 660.9 | 441.5 | Upgrade
|
| Total Liabilities & Equity | 4,762 | 4,724 | 3,984 | 3,982 | 3,758 | 3,673 | Upgrade
|
| Total Debt | 1,862 | 1,928 | 1,926 | 2,106 | 2,447 | 2,496 | Upgrade
|
| Net Cash (Debt) | -1,708 | -1,740 | -1,821 | -1,673 | -1,833 | -2,410 | Upgrade
|
| Net Cash Per Share | -13.96 | -14.21 | -14.60 | -12.94 | -14.19 | -18.51 | Upgrade
|
| Filing Date Shares Outstanding | 120.5 | 120.66 | 122.27 | 126.97 | 128 | 127.8 | Upgrade
|
| Total Common Shares Outstanding | 120.5 | 121.26 | 122.79 | 127.47 | 128 | 127.8 | Upgrade
|
| Working Capital | 1,029 | 1,202 | 1,141 | 1,199 | 1,092 | 1,006 | Upgrade
|
| Book Value Per Share | 11.27 | 12.47 | 9.45 | 7.92 | 5.16 | 3.45 | Upgrade
|
| Tangible Book Value | 613.1 | 754.7 | 1,023 | 930.7 | 600.4 | 397.3 | Upgrade
|
| Tangible Book Value Per Share | 5.09 | 6.22 | 8.33 | 7.30 | 4.69 | 3.11 | Upgrade
|
| Machinery | - | 2,176 | 2,086 | 1,969 | 1,918 | 1,858 | Upgrade
|
| Construction In Progress | - | 0.3 | 14.5 | 53.9 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.