LON:OCI Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	80.91	43.05	54.72	228.79	258.27
Revenue	80.91	43.05	54.72	228.79	258.27
Revenue Growth (YoY)	87.93%	-21.32%	-76.08%	-11.42%	199.25%
Gross Profit	80.91	43.05	54.72	228.79	258.27
Selling, General & Admin	10.21	7.89	8	7.02	3.75
Operating Expenses	10.21	7.89	8	7.02	3.75
Operating Income	70.7	35.17	46.72	221.77	254.52
Interest Expense	-9.6	-7.14	-1.6	-	-
Currency Exchange Gain (Loss)	-2.5	-1.18	2.37	1.19	-5.79
Pretax Income	58.59	26.86	47.49	222.96	248.73
Net Income	58.59	26.86	47.49	222.96	248.73
Net Income to Common	58.59	26.86	47.49	222.96	248.73
Net Income Growth	118.18%	-43.45%	-78.70%	-10.36%	169.23%
Shares Outstanding (Basic)	173	176	176	178	180
Shares Outstanding (Diluted)	173	176	176	178	180
Shares Change (YoY)	-2.15%	-	-0.62%	-1.24%	-6.73%
EPS (Basic)	0.34	0.15	0.27	1.26	1.38
EPS (Diluted)	0.34	0.15	0.27	1.26	1.38
EPS Growth	122.97%	-43.45%	-78.57%	-9.24%	188.65%
Dividend Per Share	-	0.045	0.045	0.045	0.045
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	87.38%	81.68%	85.38%	96.93%	98.55%
Profit Margin	72.42%	62.38%	86.78%	97.45%	96.31%
EBIT	70.7	35.17	46.72	221.77	254.52
EBIT Margin	87.38%	81.68%	85.38%	96.93%	98.55%
Revenue as Reported	78.41	41.88	57.09	229.98	252.49

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.