Pinewood Technologies Group PLC (LON:PINE)
London · Delayed Price · Currency is GBP · Price in GBX 245.00
+3.50 (1.45%)
Jun 12, 2026, 4:35 PM GMT
LON:PINE Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2024 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 31, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 40.5 | 34.04 | 22.62 | 19.1 | 3,421 | |
Revenue Growth (YoY) | 18.99% | 50.50% | 18.40% | -99.44% | 23.66% |
Cost of Revenue | 5.8 | 3.27 | 2.49 | 2 | 2,984 |
Gross Profit | 34.7 | 30.76 | 20.12 | 17.1 | 437.3 |
Selling, General & Admin | 34.2 | 22.69 | 10.89 | 10.1 | 315.1 |
Amortization of Goodwill & Intangibles | 4 | - | - | - | - |
Operating Expenses | 38.2 | 22.69 | 10.89 | 10.1 | 315.1 |
Operating Income | -3.5 | 8.07 | 9.23 | 7 | 122.2 |
Interest Expense | -0.3 | -0.33 | -0.09 | - | -34.9 |
Interest & Investment Income | 1 | 5.13 | - | - | 0.9 |
Earnings From Equity Investments | -1.6 | -0.55 | - | - | - |
EBT Excluding Unusual Items | -4.4 | 12.33 | 9.14 | 7 | 88.2 |
Merger & Restructuring Charges | -5.9 | -2.4 | - | - | - |
Gain (Loss) on Sale of Investments | 60 | - | - | - | - |
Asset Writedown | - | - | - | - | -9.6 |
Other Unusual Items | - | -0.98 | - | - | - |
Pretax Income | 49.7 | 8.95 | 9.14 | 7 | 78.6 |
Income Tax Expense | -0.6 | 2.73 | 1.48 | 1.3 | 13.1 |
Earnings From Continuing Operations | 50.3 | 6.22 | 7.66 | 5.7 | 65.5 |
Earnings From Discontinued Operations | - | - | 67.75 | 39.8 | -4 |
Net Income | 50.3 | 6.22 | 75.42 | 45.5 | 61.5 |
Net Income to Common | 50.3 | 6.22 | 75.42 | 45.5 | 61.5 |
Net Income Growth | 708.92% | -91.75% | 65.75% | -26.02% | - |
Shares Outstanding (Basic) | 105 | 111 | 148 | 70 | 70 |
Shares Outstanding (Diluted) | 105 | 111 | 148 | 72 | 71 |
Shares Change (YoY) | -5.83% | -24.68% | 104.85% | 1.99% | 1.82% |
EPS (Basic) | 0.48 | 0.06 | 0.51 | 0.65 | 0.88 |
EPS (Diluted) | 0.48 | 0.06 | 0.51 | 0.63 | 0.86 |
EPS Growth | 762.75% | -89.09% | -19.11% | -27.01% | - |
Free Cash Flow | -4.6 | 1.75 | 7.57 | 31.8 | 44.6 |
Free Cash Flow Per Share | -0.04 | 0.02 | 0.05 | 0.44 | 0.63 |
Gross Margin | 85.68% | 90.39% | 88.98% | 89.53% | 12.78% |
Operating Margin | -8.64% | 23.72% | 40.82% | 36.65% | 3.57% |
Profit Margin | 124.20% | 18.27% | 333.47% | 238.22% | 1.80% |
Free Cash Flow Margin | -11.36% | 5.13% | 33.47% | 166.49% | 1.30% |
EBITDA | 0.6 | 8.73 | 9.69 | 7.2 | 136.1 |
EBITDA Margin | 1.48% | 25.64% | 42.86% | 37.70% | 3.98% |
D&A For EBITDA | 4.1 | 0.65 | 0.46 | 0.2 | 13.9 |
EBIT | -3.5 | 8.07 | 9.23 | 7 | 122.2 |
EBIT Margin | -8.64% | 23.72% | 40.82% | 36.65% | 3.57% |
Effective Tax Rate | - | 30.49% | 16.16% | 18.57% | 16.67% |