Prudential plc (LON: PRU)
London
· Delayed Price · Currency is GBP · Price in GBX635.40
+2.20 (0.35%)
Nov 21, 2024, 5:58 PM BST
Prudential Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 9,741 | 9,371 | 8,549 | 22,373 | 21,870 | 43,481 | Upgrade
|
| Total Interest & Dividend Income | 9,285 | 9,739 | -29,313 | 2,862 | 13,762 | 49,555 | Upgrade
|
| Gain (Loss) on Sale of Investments | -22 | -22 | 55 | 647 | - | - | Upgrade
|
| Other Revenue | -8,060 | -8,050 | 28,631 | 641 | 615 | 700 | Upgrade
|
| Total Revenue | 10,944 | 11,038 | 7,922 | 26,523 | 36,247 | 93,736 | Upgrade
|
| Revenue Growth (YoY) | -0.64% | 39.33% | -70.13% | -26.83% | -61.33% | 161.50% | Upgrade
|
| Policy Benefits | 4,857 | 4,539 | 3,919 | 18,911 | 28,588 | 83,905 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 2,745 | 2,745 | 2,453 | 1,584 | 1,771 | 2,061 | Upgrade
|
| Selling, General & Administrative | - | - | - | 3,125 | 2,433 | 5,019 | Upgrade
|
| Other Operating Expenses | - | - | - | -152 | 447 | 203 | Upgrade
|
| Total Operating Expenses | 7,602 | 7,284 | 6,372 | 23,468 | 33,239 | 91,188 | Upgrade
|
| Operating Income | 3,342 | 3,754 | 1,550 | 3,055 | 3,008 | 2,548 | Upgrade
|
| Interest Expense | -463 | -463 | -463 | -331 | -316 | -516 | Upgrade
|
| Earnings From Equity Investments | -261 | -91 | -85 | 352 | 517 | 397 | Upgrade
|
| Currency Exchange Gain (Loss) | 4 | 4 | -525 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1,018 | -932 | -996 | - | -10 | - | Upgrade
|
| EBT Excluding Unusual Items | 1,604 | 2,272 | -519 | 3,076 | 3,199 | 2,429 | Upgrade
|
| Other Unusual Items | -69 | - | - | -58 | -20 | -142 | Upgrade
|
| Pretax Income | 1,535 | 2,272 | -519 | 3,018 | 3,179 | 2,287 | Upgrade
|
| Income Tax Expense | 588 | 560 | 478 | 804 | 711 | 334 | Upgrade
|
| Earnings From Continuing Ops. | 947 | 1,712 | -997 | 2,214 | 2,468 | 1,953 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | -4,234 | -340 | -1,161 | Upgrade
|
| Net Income to Company | 947 | 1,712 | -997 | -2,020 | 2,128 | 792 | Upgrade
|
| Minority Interest in Earnings | -70 | -11 | -10 | -22 | -10 | -9 | Upgrade
|
| Net Income | 877 | 1,701 | -1,007 | -2,042 | 2,118 | 783 | Upgrade
|
| Net Income to Common | 877 | 1,701 | -1,007 | -2,042 | 2,118 | 783 | Upgrade
|
| Net Income Growth | -39.31% | - | - | - | 170.50% | -80.52% | Upgrade
|
| Shares Outstanding (Basic) | 2,741 | 2,741 | 2,736 | 2,628 | 2,597 | 2,587 | Upgrade
|
| Shares Outstanding (Diluted) | 2,749 | 2,747 | 2,736 | 2,628 | 2,597 | 2,587 | Upgrade
|
| Shares Change (YoY) | 0.38% | 0.40% | 4.11% | 1.19% | 0.39% | 0.43% | Upgrade
|
| EPS (Basic) | 0.32 | 0.62 | -0.37 | -0.78 | 0.82 | 0.30 | Upgrade
|
| EPS (Diluted) | 0.32 | 0.62 | -0.37 | -0.78 | 0.82 | 0.30 | Upgrade
|
| EPS Growth | -39.62% | - | - | - | 169.70% | -80.63% | Upgrade
|
| Free Cash Flow | 1,685 | 788 | 1,044 | -181 | 1,909 | -5,372 | Upgrade
|
| Free Cash Flow Per Share | 0.61 | 0.29 | 0.38 | -0.07 | 0.74 | -2.08 | Upgrade
|
| Dividend Per Share | 0.210 | 0.205 | 0.188 | 0.172 | 0.161 | 0.463 | Upgrade
|
| Dividend Growth | 9.07% | 9.00% | 9.00% | 7.02% | -65.20% | -27.08% | Upgrade
|
| Operating Margin | 30.54% | 34.01% | 19.57% | 11.52% | 8.30% | 2.72% | Upgrade
|
| Profit Margin | 8.01% | 15.41% | -12.71% | -7.70% | 5.84% | 0.84% | Upgrade
|
| Free Cash Flow Margin | 15.40% | 7.14% | 13.18% | -0.68% | 5.27% | -5.73% | Upgrade
|
| EBITDA | 3,760 | 4,183 | 1,938 | 3,404 | 3,060 | 2,872 | Upgrade
|
| EBITDA Margin | 34.36% | 37.90% | 24.46% | 12.83% | 8.44% | 3.06% | Upgrade
|
| D&A For EBITDA | 418 | 429 | 388 | 349 | 52 | 324 | Upgrade
|
| EBIT | 3,342 | 3,754 | 1,550 | 3,055 | 3,008 | 2,548 | Upgrade
|
| EBIT Margin | 30.54% | 34.01% | 19.57% | 11.52% | 8.30% | 2.72% | Upgrade
|
| Effective Tax Rate | 38.31% | 24.65% | - | 26.64% | 22.37% | 14.60% | Upgrade
|
| Revenue as Reported | - | - | - | 26,500 | 36,247 | 93,736 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.