Playtech plc (LON:PTEC)
387.60
-1.00 (-0.26%)
Sep 28, 2026, 5:07 PM GMT
Playtech Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 801.7 | 763.6 | 848 | 771.9 | 1,602 | 1,205 | |
Revenue Growth | -0.45% | -9.95% | 9.86% | -51.81% | 32.88% | 11.77% |
Gross Profit | 801.7 | 763.6 | 848 | 771.9 | 1,602 | 1,205 |
Selling, General & Admin | 696.7 | 750.1 | 709.7 | 613.6 | 1,225 | 921.9 |
Other Operating Expenses | 34 | 11.6 | 10.6 | 6.3 | 14.7 | 2.2 |
Operating Expenses | 833.4 | 860.5 | 824.5 | 727.6 | 1,410 | 1,093 |
Operating Income | -31.7 | -96.9 | 23.5 | 44.3 | 192.2 | 112.2 |
Interest Expense | -21.8 | -24.4 | -37 | -34.6 | -47.2 | -47.6 |
Interest & Investment Income | 26.2 | 28.9 | 23 | 8.1 | 2.4 | 1.1 |
Earnings From Equity Investments | 22.4 | 20 | -3.8 | -0.9 | -3.8 | -0.6 |
Currency Exchange Gain (Loss) | 1.2 | -12.9 | 7.2 | 2.1 | 9.2 | -0.5 |
Other Non Operating Income (Expenses) | -31.5 | -75.2 | 55.8 | 149.7 | -9.5 | 568.4 |
EBT Excluding Unusual Items | -35.2 | -160.5 | 68.7 | 168.7 | 143.3 | 633 |
Impairment of Goodwill | -13.5 | -13.5 | -70.4 | -85 | -31.7 | -6.8 |
Gain (Loss) on Sale of Investments | 94.4 | 49.7 | 51.1 | -6.6 | -0.3 | -1.6 |
Gain (Loss) on Sale of Assets | -1.8 | 2.8 | -5.2 | 1.6 | -8.8 | - |
Asset Writedown | -2.3 | -7.4 | -49.8 | -4.8 | -6.8 | -14.8 |
Other Unusual Items | 1.6 | 0.3 | -3.8 | -3.5 | -0.1 | -4.8 |
Pretax Income | 43.2 | -128.6 | -9.4 | 70.4 | 95.6 | 605 |
Income Tax Expense | 36.5 | 40.9 | 127.1 | 82.5 | 55 | -81.7 |
Earnings From Continuing Operations | 6.7 | -169.5 | -136.5 | -12.1 | 40.6 | 686.7 |
Earnings From Discontinued Operations | - | 1,654 | 112.3 | 117.2 | 47 | -12.1 |
Net Income to Company | 6.7 | 1,484 | -24.2 | 105.1 | 87.6 | 674.6 |
Minority Interest in Earnings | -0.2 | -0.1 | 0.3 | - | - | - |
Net Income | 6.5 | 1,484 | -23.9 | 105.1 | 87.6 | 674.6 |
Net Income to Common | 6.5 | 1,484 | -23.9 | 105.1 | 87.6 | 674.6 |
Net Income Growth | -99.58% | - | - | 19.98% | -87.02% | - |
Shares Outstanding (Basic) | 292 | 305 | 305 | 303 | 300 | 298 |
Shares Outstanding (Diluted) | 295 | 305 | 305 | 303 | 312 | 312 |
Shares Change | -4.02% | -0.11% | 0.69% | -2.75% | -0.08% | 4.61% |
EPS (Basic) | 0.02 | 4.87 | -0.08 | 0.35 | 0.29 | 2.26 |
EPS (Diluted) | 0.02 | 4.87 | -0.08 | 0.35 | 0.28 | 2.16 |
EPS Growth | -99.56% | - | - | 23.45% | -87.02% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 68.7 | 11.6 | 328.8 | 301.2 | 356.9 | 175.4 |
Free Cash Flow Per Share | 0.23 | 0.04 | 1.08 | 0.99 | 1.14 | 0.56 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -3.95% | -12.69% | 2.77% | 5.74% | 12.00% | 9.31% |
Profit Margin | 0.81% | 194.37% | -2.82% | 13.62% | 5.47% | 55.96% |
Free Cash Flow Margin | 8.57% | 1.52% | 38.77% | 39.02% | 22.28% | 14.55% |
EBITDA | 8.5 | -59 | 134.4 | 165.1 | 290.9 | 210.2 |
EBITDA Margin | 1.06% | -7.73% | 15.85% | 21.39% | 18.16% | 17.44% |
D&A For EBITDA | 40.2 | 37.9 | 110.9 | 120.8 | 98.7 | 98 |
EBIT | -31.7 | -96.9 | 23.5 | 44.3 | 192.2 | 112.2 |
EBIT Margin | -3.95% | -12.69% | 2.77% | 5.74% | 12.00% | 9.31% |
Effective Tax Rate | 84.49% | - | - | 117.19% | 57.53% | - |