PZ Cussons plc (LON:PZC)
102.40
-1.80 (-1.73%)
Aug 17, 2026, 1:19 PM GMT
PZ Cussons Income Statement
Financials in millions GBP. Fiscal year is June - May.
Millions GBP. Fiscal year is Jun - May.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 541.4 | 513.8 | 527.9 | 656.3 | 592.8 | |
Revenue Growth | 5.37% | -2.67% | -19.56% | 10.71% | -1.74% |
Cost of Revenue | 322 | 307 | 396.8 | 399 | 365.3 |
Gross Profit | 219.4 | 206.8 | 131.1 | 257.3 | 227.5 |
Selling, General & Admin | 156.5 | 163.4 | 186.3 | 188.2 | 168.9 |
Operating Expenses | 156.5 | 163.4 | 186.3 | 188.2 | 168.9 |
Operating Income | 62.9 | 43.4 | -55.2 | 69.1 | 58.6 |
Interest Expense | - | -16.1 | -22.7 | -11.8 | -3 |
Interest & Investment Income | 3.4 | 2.4 | 8.9 | 11.8 | 2.7 |
Earnings From Equity Investments | - | 5.6 | 7.3 | 7.5 | 6.6 |
Other Non Operating Income (Expenses) | -12.8 | -1.3 | -0.9 | -0.3 | -0.4 |
EBT Excluding Unusual Items | 53.5 | 34 | -62.6 | 76.3 | 64.5 |
Merger & Restructuring Charges | 8 | -8.7 | -8.7 | -2.2 | - |
Gain (Loss) on Sale of Investments | 4.5 | - | - | - | - |
Asset Writedown | 11.4 | -18.8 | -24.4 | -12.3 | - |
Other Unusual Items | - | - | -0.2 | - | - |
Pretax Income | 77.4 | 6.5 | -95.9 | 61.8 | 64.5 |
Income Tax Expense | 49 | 11.7 | -24.1 | 15.4 | 13.1 |
Earnings From Continuing Operations | 28.4 | -5.2 | -71.8 | 46.4 | 51.4 |
Earnings From Discontinued Operations | - | - | - | - | -1.8 |
Net Income to Company | 28.4 | -5.2 | -71.8 | 46.4 | 49.6 |
Minority Interest in Earnings | -8.6 | -0.6 | 14.8 | -10 | -1.7 |
Net Income | 19.8 | -5.8 | -57 | 36.4 | 47.9 |
Net Income to Common | 19.8 | -5.8 | -57 | 36.4 | 47.9 |
Net Income Growth | - | - | - | -24.01% | - |
Shares Outstanding (Basic) | 421 | 419 | 419 | 419 | 418 |
Shares Outstanding (Diluted) | 424 | 421 | 420 | 420 | 421 |
Shares Change | 0.74% | 0.16% | 0.01% | -0.18% | 0.44% |
EPS (Basic) | 0.05 | -0.01 | -0.14 | 0.09 | 0.11 |
EPS (Diluted) | 0.05 | -0.01 | -0.14 | 0.09 | 0.11 |
EPS Growth | - | - | - | -23.83% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | 23.6 | 16.6 | 6.8 | 44.5 | 43.8 |
Free Cash Flow Per Share | 0.06 | 0.04 | 0.02 | 0.11 | 0.10 |
Dividend Per Share | 0.037 | 0.036 | 0.036 | 0.064 | 0.064 |
Dividend Growth | 2.78% | 0% | -43.75% | 0% | 5.09% |
Gross Margin | 40.52% | 40.25% | 24.83% | 39.20% | 38.38% |
Operating Margin | 11.62% | 8.45% | -10.46% | 10.53% | 9.88% |
Profit Margin | 3.66% | -1.13% | -10.80% | 5.55% | 8.08% |
Free Cash Flow Margin | 4.36% | 3.23% | 1.29% | 6.78% | 7.39% |
EBITDA | 71.3 | 48.6 | -48.2 | 77.3 | 67.9 |
EBITDA Margin | 13.17% | 9.46% | -9.13% | 11.78% | 11.45% |
D&A For EBITDA | 8.4 | 5.2 | 7 | 8.2 | 9.3 |
EBIT | 62.9 | 43.4 | -55.2 | 69.1 | 58.6 |
EBIT Margin | 11.62% | 8.45% | -10.46% | 10.53% | 9.88% |
Effective Tax Rate | 63.31% | 180.00% | - | 24.92% | 20.31% |