PZ Cussons plc (LON:PZC)
London · Delayed Price · Currency is GBP · Price in GBX 108.80
+1.80 (1.68%)
Jul 28, 2026, 11:14 AM GMT
PZ Cussons Income Statement
Financials in millions GBP. Fiscal year is June - May.
Millions GBP. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 29, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 533.8 | 513.8 | 527.9 | 656.3 | 592.8 | 603.3 | |
Revenue Growth | 3.89% | -2.67% | -19.56% | 10.71% | -1.74% | 2.74% |
Cost of Revenue | 321.5 | 307 | 396.8 | 399 | 365.3 | 366.4 |
Gross Profit | 212.3 | 206.8 | 131.1 | 257.3 | 227.5 | 236.9 |
Selling, General & Admin | 149.8 | 163.4 | 186.3 | 188.2 | 168.9 | 169.2 |
Operating Expenses | 149.8 | 163.4 | 186.3 | 188.2 | 168.9 | 169.2 |
Operating Income | 62.5 | 43.4 | -55.2 | 69.1 | 58.6 | 67.7 |
Interest Expense | -14.2 | -16.1 | -22.7 | -11.8 | -3 | -2.7 |
Interest & Investment Income | 1.8 | 2.4 | 8.9 | 11.8 | 2.7 | 1.5 |
Earnings From Equity Investments | 3.3 | 5.6 | 7.3 | 7.5 | 6.6 | 5.6 |
Other Non Operating Income (Expenses) | -1.3 | -1.3 | -0.9 | -0.3 | -0.4 | -0.6 |
EBT Excluding Unusual Items | 52.1 | 34 | -62.6 | 76.3 | 64.5 | 71.5 |
Merger & Restructuring Charges | -4.3 | -8.7 | -8.7 | -2.2 | - | - |
Gain (Loss) on Sale of Investments | -7.4 | - | - | - | - | - |
Asset Writedown | -18.8 | -18.8 | -24.4 | -12.3 | - | - |
Other Unusual Items | -0.3 | - | -0.2 | - | - | - |
Pretax Income | 34.4 | 6.5 | -95.9 | 61.8 | 64.5 | 71.5 |
Income Tax Expense | 32.7 | 11.7 | -24.1 | 15.4 | 13.1 | 29.3 |
Earnings From Continuing Operations | 1.7 | -5.2 | -71.8 | 46.4 | 51.4 | 42.2 |
Earnings From Discontinued Operations | - | - | - | - | -1.8 | -51.6 |
Net Income to Company | 1.7 | -5.2 | -71.8 | 46.4 | 49.6 | -9.4 |
Minority Interest in Earnings | -6.6 | -0.6 | 14.8 | -10 | -1.7 | - |
Net Income | -4.9 | -5.8 | -57 | 36.4 | 47.9 | -9.4 |
Net Income to Common | -4.9 | -5.8 | -57 | 36.4 | 47.9 | -9.4 |
Net Income Growth | - | - | - | -24.01% | - | - |
Shares Outstanding (Basic) | 420 | 419 | 419 | 419 | 418 | 418 |
Shares Outstanding (Diluted) | 420 | 421 | 420 | 420 | 421 | 419 |
Shares Change | -0.16% | 0.16% | 0.01% | -0.18% | 0.44% | 0.16% |
EPS (Basic) | -0.01 | -0.01 | -0.14 | 0.09 | 0.11 | -0.02 |
EPS (Diluted) | -0.01 | -0.01 | -0.14 | 0.09 | 0.11 | -0.02 |
EPS Growth | - | - | - | -23.83% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 29, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Free Cash Flow | 13.8 | 16.6 | 6.8 | 44.5 | 43.8 | 41.6 |
Free Cash Flow Per Share | 0.03 | 0.04 | 0.02 | 0.11 | 0.10 | 0.10 |
Dividend Per Share | 0.036 | 0.036 | 0.036 | 0.064 | 0.064 | 0.061 |
Dividend Growth | 0% | 0% | -43.75% | 0% | 5.09% | 5.00% |
Gross Margin | 39.77% | 40.25% | 24.83% | 39.20% | 38.38% | 39.27% |
Operating Margin | 11.71% | 8.45% | -10.46% | 10.53% | 9.88% | 11.22% |
Profit Margin | -0.92% | -1.13% | -10.80% | 5.55% | 8.08% | -1.56% |
Free Cash Flow Margin | 2.58% | 3.23% | 1.29% | 6.78% | 7.39% | 6.89% |
EBITDA | 67.6 | 48.6 | -48.2 | 77.3 | 67.9 | 78.7 |
EBITDA Margin | 12.66% | 9.46% | -9.13% | 11.78% | 11.45% | 13.05% |
D&A For EBITDA | 5.1 | 5.2 | 7 | 8.2 | 9.3 | 11 |
EBIT | 62.5 | 43.4 | -55.2 | 69.1 | 58.6 | 67.7 |
EBIT Margin | 11.71% | 8.45% | -10.46% | 10.53% | 9.88% | 11.22% |
Effective Tax Rate | 95.06% | 180.00% | - | 24.92% | 20.31% | 40.98% |