Rainbow Rare Earths Limited (LON:RBW)

Rainbow Rare Earths Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Revenue	-	-	-	-	0.64	0.42
Revenue Growth (YoY)	-	-	-	-	51.42%	-72.61%
Cost of Revenue	-	-	-	-	0.64	0.91
Gross Profit	-	-	-	-	-	-0.48
Selling, General & Admin	3.8	3.57	3.51	3.59	2.71	2.39
Operating Expenses	3.81	3.57	3.51	3.59	2.71	2.39
Operating Income	-3.81	-3.57	-3.51	-3.59	-2.71	-2.87
Interest Expense	-0.44	-0.08	-0.12	-0.15	-0.26	-0.19
Interest & Investment Income	-	-	-	-	-	0
Currency Exchange Gain (Loss)	0.13	0.13	0.27	-0.29	0.43	0.85
Other Non Operating Income (Expenses)	-0.03	-0.03	0.07	0.11	-0.21	-0.02
EBT Excluding Unusual Items	-4.16	-3.55	-3.29	-3.91	-2.74	-2.23
Asset Writedown	-0.72	-0.72	-9.58	-0.07	-	-
Pretax Income	-4.87	-4.26	-12.87	-3.98	-2.74	-2.23
Income Tax Expense	-	-	-	0	0	0.01
Earnings From Continuing Operations	-4.87	-4.26	-12.87	-3.99	-2.74	-2.23
Minority Interest in Earnings	0.08	0.09	0.88	0.11	0.05	0.06
Net Income	-4.79	-4.18	-11.98	-3.88	-2.69	-2.17
Net Income to Common	-4.79	-4.18	-11.98	-3.88	-2.69	-2.17
Shares Outstanding (Basic)	638	621	537	509	451	373
Shares Outstanding (Diluted)	638	621	537	509	451	373
Shares Change (YoY)	10.39%	15.70%	5.55%	12.83%	20.80%	92.50%
EPS (Basic)	-0.01	-0.01	-0.02	-0.01	-0.01	-0.01
EPS (Diluted)	-0.01	-0.01	-0.02	-0.01	-0.01	-0.01
Free Cash Flow	-7.22	-13.28	-5.31	-3.73	-4.59	-5.18
Free Cash Flow Per Share	-0.01	-0.02	-0.01	-0.01	-0.01	-0.01
Gross Margin	-	-	-	-	-	-114.45%
Operating Margin	-	-	-	-	-423.63%	-680.57%
Profit Margin	-	-	-	-	-420.97%	-515.17%
Free Cash Flow Margin	-	-	-	-	-717.53%	-1227.96%
EBITDA	-3.79	-3.56	-3.16	-3.23	-2.67	-2.59
D&A For EBITDA	0.02	0.01	0.35	0.35	0.04	0.28
EBIT	-3.81	-3.57	-3.51	-3.59	-2.71	-2.87

Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.