Rainbow Rare Earths Ratios and Metrics

Market cap in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	158	71	65	57	65	69
Market Cap Growth	166.19%	9.59%	13.56%	-12.33%	-6.06%	454.93%
Enterprise Value	158	65	60	55	60	68
Last Close Price	0.25	0.11	0.10	0.10	0.12	0.14
Forward PE	-	78.08	78.08	78.08	78.08	78.08
PS Ratio	-	-	-	-	-	149.31
PB Ratio	28.76	7.36	5.90	5.90	5.16	9.54
P/TBV Ratio	28.31	7.29	5.15	5.10	4.83	8.72
EV/Sales Ratio	-	-	-	-	-	146.83
Debt / Equity Ratio	0.10	0.05	0.04	0.04	0.06	0.20
Net Debt / Equity Ratio	-0.09	-0.25	0.03	-0.62	-0.21	0.14
Net Debt / EBITDA Ratio	0.17	0.81	-0.13	2.40	1.01	-0.52
Net Debt / FCF Ratio	0.15	0.57	-0.03	1.43	0.88	-0.31
Asset Turnover	-	-	-	-	-	0.05
Inventory Turnover	-	-	-	-	-	1.24
Quick Ratio	1.22	2.59	0.16	5.68	3.79	0.42
Current Ratio	1.22	2.66	0.21	6.24	4.59	0.83
Return on Equity (ROE)	-65.51%	-23.34%	-32.67%	-93.40%	-31.50%	-30.62%
Return on Assets (ROA)	-12.16%	-13.21%	-14.69%	-14.05%	-14.85%	-14.36%
Return on Capital Employed (ROCE)	-22.90%	-19.70%	-25.20%	-27.80%	-22.50%	-25.10%
Earnings Yield	-3.28%	-3.23%	-5.11%	-16.58%	-4.92%	-2.82%
FCF Yield	-2.12%	-5.82%	-16.26%	-7.34%	-4.73%	-4.81%
Buyback Yield / Dilution	-0.90%	-3.53%	-15.70%	-5.55%	-12.83%	-20.80%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.