RM plc Income Statement

Financials in millions GBP. Fiscal year is December - November.

Millions GBP. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Revenue	162.07	166.14	175.89	214.17	206.15
Revenue Growth (YoY)	-2.45%	-5.54%	-17.87%	3.89%	9.07%
Cost of Revenue	100.2	99.49	111.64	163.02	147.11
Gross Profit	61.87	66.65	64.25	51.15	59.04
Selling, General & Admin	47.77	53.08	48.38	50.86	0.73
Amortization of Goodwill & Intangibles	0.28	0.42	3.17	6.19	2.01
Other Operating Expenses	-1.26	-	-	5.37	52.82
Operating Expenses	49.9	57.17	54.8	67.66	55.71
Operating Income	11.98	9.49	9.45	-16.52	3.33
Interest Expense	-6.74	-6.74	-6.06	-2.79	-1.14
Interest & Investment Income	0.01	0.02	0.01	0.01	0.02
Currency Exchange Gain (Loss)	-0.22	-0.19	-0.44	-	-
Other Non Operating Income (Expenses)	-0.06	0.01	-0.08	-0.84	0
EBT Excluding Unusual Items	4.96	2.58	2.88	-20.14	2.22
Merger & Restructuring Charges	-1.83	-4.59	-1.29	-0.25	-
Impairment of Goodwill	-	-9.29	-	-	-
Gain (Loss) on Sale of Assets	-	-	10.79	3.01	1.4
Asset Writedown	0.08	-0.82	-	-3.4	-
Pretax Income	3.21	-12.12	12.38	-20.79	3.62
Income Tax Expense	1.02	-8.25	9.82	-4.7	1.42
Earnings From Continuing Operations	2.19	-3.87	2.55	-16.09	2.19
Earnings From Discontinued Operations	-	-0.87	-31.66	1.59	2
Net Income	2.19	-4.74	-29.1	-14.5	4.19
Net Income to Common	2.19	-4.74	-29.1	-14.5	4.19
Net Income Growth	-	-	-	-	-45.07%
Shares Outstanding (Basic)	85	83	83	83	83
Shares Outstanding (Diluted)	86	83	84	83	84
Shares Change (YoY)	3.48%	-0.16%	0.41%	-1.42%	1.18%
EPS (Basic)	0.03	-0.06	-0.35	-0.17	0.05
EPS (Diluted)	0.03	-0.06	-0.35	-0.17	0.05
EPS Growth	-	-	-	-	-45.40%
Free Cash Flow	6.56	7.73	-11.1	-22.36	-3.4
Free Cash Flow Per Share	0.08	0.09	-0.13	-0.27	-0.04
Dividend Per Share	-	-	-	-	0.047
Dividend Growth	-	-	-	-	56.67%
Gross Margin	38.18%	40.12%	36.53%	23.88%	28.64%
Operating Margin	7.39%	5.71%	5.38%	-7.71%	1.62%
Profit Margin	1.35%	-2.85%	-16.55%	-6.77%	2.03%
Free Cash Flow Margin	4.05%	4.65%	-6.31%	-10.44%	-1.65%
EBITDA	13.75	11.56	13.59	-12.82	6.01
EBITDA Margin	8.48%	6.96%	7.73%	-5.98%	2.92%
D&A For EBITDA	1.77	2.07	4.14	3.7	2.68
EBIT	11.98	9.49	9.45	-16.52	3.33
EBIT Margin	7.39%	5.71%	5.38%	-7.71%	1.62%
Effective Tax Rate	31.69%	-	79.37%	-	39.36%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.