Rightmove Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Service and Other Revenue	425.13	389.88	364.32	332.62	307.29
Revenue	425.13	389.88	364.32	332.62	307.29
Revenue Growth (YoY)	9.04%	7.02%	9.53%	8.24%	49.38%
Gross Profit	425.13	389.88	364.32	332.62	307.29
Selling, General & Admin	137.26	133.55	106.28	91.28	81.19
Other Operating Expenses	9.82	17.59	6.54	4.07	4.87
Operating Income	287.87	256.33	258.03	241.34	226.1
Interest Income	2.63	2.62	2.23	0.38	0.02
Interest Expense	-0.56	-0.55	-0.49	-0.44	-0.47
Total Non-Operating Income (Expense)	2.08	2.07	1.74	-0.06	-0.45
Pretax Income	289.95	258.4	259.77	241.28	225.65
Provision for Income Taxes	72.88	65.69	60.62	45.6	42.56
Net Income	217.07	192.71	199.15	195.68	183.09
Net Income to Common	217.07	192.71	199.15	195.68	183.09
Net Income Growth	12.64%	-3.23%	1.77%	6.88%	66.79%
Shares Outstanding (Basic)	772	790	813	835	859
Shares Outstanding (Diluted)	775	793	815	838	860
Shares Change (YoY)	-2.18%	-2.79%	-2.65%	-2.65%	-1.53%
EPS (Basic)	0.28	0.24	0.24	0.23	0.21
EPS (Diluted)	0.28	0.24	0.24	0.23	0.21
EPS Growth	15.23%	-0.41%	4.27%	9.86%	69.05%
Shares Outstanding	759.35	780.35	799.54	822.91	845.25
Free Cash Flow	235.4	210.22	204.69	197.26	194.32
Free Cash Flow Growth	11.98%	2.70%	3.77%	1.51%	106.76%
Free Cash Flow Per Share	0.30	0.27	0.25	0.24	0.23
Dividends Per Share	0.106	0.098	0.093	0.085	0.078
Dividend Growth	8.57%	5.38%	9.41%	8.97%	73.33%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	67.71%	65.75%	70.83%	72.56%	73.58%
Profit Margin	51.06%	49.43%	54.66%	58.83%	59.58%
FCF Margin	55.37%	53.92%	56.19%	59.30%	63.23%
EBITDA	296.2	262.33	263.02	245.93	230.54
EBITDA Margin	69.67%	67.28%	72.19%	73.94%	75.02%
EBIT	287.87	256.33	258.03	241.34	226.1
EBIT Margin	67.71%	65.75%	70.83%	72.56%	73.58%
Effective Tax Rate	25.14%	25.42%	23.34%	18.90%	18.86%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.