Raspberry Pi Holdings plc (LON: RPI)
London
· Delayed Price · Currency is GBP · Price in GBX364.00
+2.00 (0.55%)
Oct 18, 2024, 4:35 PM BST
Raspberry Pi Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 320.5 | 265.8 | 187.86 | 140.59 | 99.92 | 39.61 | Upgrade
|
| Revenue Growth (YoY) | 127.97% | 41.49% | 33.62% | 40.70% | 152.27% | 41.65% | Upgrade
|
| Cost of Revenue | 243.54 | 199.84 | 145.58 | 98.67 | 69.51 | 23.3 | Upgrade
|
| Gross Profit | 76.96 | 65.96 | 42.28 | 41.92 | 30.41 | 16.31 | Upgrade
|
| Selling, General & Admin | 21.63 | 17.63 | 11.68 | 9.86 | 5.91 | 11.12 | Upgrade
|
| Research & Development | 14.48 | 10.58 | 9.25 | 11.12 | 3.84 | - | Upgrade
|
| Other Operating Expenses | - | - | - | - | -0.03 | -0.05 | Upgrade
|
| Operating Expenses | 36.11 | 28.21 | 20.93 | 20.99 | 11.95 | 11.07 | Upgrade
|
| Operating Income | 40.84 | 37.74 | 21.35 | 20.93 | 18.46 | 5.24 | Upgrade
|
| Interest Expense | -1.18 | -0.48 | -0.22 | -0.32 | -0.13 | - | Upgrade
|
| Interest & Investment Income | 1.24 | 1.44 | 0.05 | - | 0 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.49 | -0.49 | 1.02 | -0.25 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 40.42 | 38.22 | 22.2 | 20.37 | 18.34 | 5.25 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -0.09 | Upgrade
|
| Other Unusual Items | -2.12 | -0.02 | -2.11 | -1.89 | - | - | Upgrade
|
| Pretax Income | 38.3 | 38.2 | 20.09 | 18.47 | 18.34 | 5.16 | Upgrade
|
| Income Tax Expense | 7.62 | 6.62 | 3.02 | 3.62 | 1.14 | - | Upgrade
|
| Net Income | 30.67 | 31.57 | 17.07 | 14.85 | 17.2 | 5.16 | Upgrade
|
| Net Income to Common | 30.67 | 31.57 | 17.07 | 14.85 | 17.2 | 5.16 | Upgrade
|
| Net Income Growth | 106.53% | 84.99% | 14.92% | -13.63% | 233.22% | -29.73% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 5 | 5 | 5 | - | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 6 | 6 | 6 | 5 | - | Upgrade
|
| Shares Change (YoY) | 18.03% | 1.26% | 6.30% | 13.53% | - | - | Upgrade
|
| EPS (Basic) | 5.52 | 5.68 | 3.11 | 2.88 | 3.44 | - | Upgrade
|
| EPS (Diluted) | 4.57 | 5.16 | 2.82 | 2.62 | 3.44 | - | Upgrade
|
| EPS Growth | 74.47% | 82.98% | 7.63% | -23.82% | - | - | Upgrade
|
| Free Cash Flow | -21.39 | 12.61 | 12.2 | -2.29 | 9.19 | 8.44 | Upgrade
|
| Free Cash Flow Per Share | -3.19 | 2.06 | 2.02 | -0.40 | 1.84 | - | Upgrade
|
| Gross Margin | 24.01% | 24.81% | 22.51% | 29.82% | 30.43% | 41.18% | Upgrade
|
| Operating Margin | 12.74% | 14.20% | 11.36% | 14.89% | 18.47% | 13.24% | Upgrade
|
| Profit Margin | 9.57% | 11.88% | 9.09% | 10.56% | 17.21% | 13.03% | Upgrade
|
| Free Cash Flow Margin | -6.67% | 4.74% | 6.49% | -1.63% | 9.20% | 21.30% | Upgrade
|
| EBITDA | 45.31 | 40.41 | 23.81 | 22.47 | 19.46 | 5.68 | Upgrade
|
| EBITDA Margin | 14.14% | 15.20% | 12.67% | 15.98% | 19.48% | 14.35% | Upgrade
|
| D&A For EBITDA | 4.46 | 2.66 | 2.46 | 1.54 | 1 | 0.44 | Upgrade
|
| EBIT | 40.84 | 37.74 | 21.35 | 20.93 | 18.46 | 5.24 | Upgrade
|
| EBIT Margin | 12.74% | 14.20% | 11.36% | 14.89% | 18.47% | 13.24% | Upgrade
|
| Effective Tax Rate | 19.91% | 17.34% | 15.04% | 19.61% | 6.22% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.