Robert Walters Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	781.1	892.1	1,064	1,100	970.7
Revenue Growth	-12.44%	-16.16%	-3.23%	13.28%	3.44%
Cost of Revenue	506.9	570.7	677.3	671.4	617.1
Gross Profit	274.2	321.4	386.8	428.2	353.6
Selling, General & Admin	289.1	316.2	360.5	370	299.5
Total Operating Expenses	289.1	316.2	360.5	370	299.5
Operating Income	-14.9	5.2	26.3	58.2	54.1
Interest Income	0.5	0.7	0.6	0.4	0.4
Interest Expense	-5.1	-4.6	-4.8	-3.5	-3
Other Non-Operating Income (Expense)	-0.1	-0.8	-1.3	0.5	-1.3
Total Non-Operating Income (Expense)	-4.7	-4.7	-5.5	-2.6	-3.9
Pretax Income	-19.6	0.5	20.8	55.6	50.2
Provision for Income Taxes	7.2	6.5	7.4	16.5	16.7
Net Income	-26.8	-6	13.4	39.1	33.5
Net Income to Common	-26.8	-6	13.4	39.1	33.5
Net Income Growth	-	-	-65.73%	16.72%	487.72%
Shares Outstanding (Basic)	66	66	67	70	72
Shares Outstanding (Diluted)	66	66	70	73	77
Shares Change	0.04%	-6.71%	-3.79%	-4.34%	1.22%
EPS (Basic)	-0.41	-0.09	0.20	0.56	0.46
EPS (Diluted)	-0.41	-0.09	0.19	0.53	0.44
EPS Growth	-	-	-64.42%	22.20%	482.67%

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	8.9	17.7	37.2	29.3	29.1
Free Cash Flow Growth	-49.72%	-52.42%	26.96%	0.69%	-69.81%
Free Cash Flow Per Share	0.14	0.27	0.53	0.40	0.38
Dividends Per Share	-	0.235	0.235	0.235	0.204
Dividend Growth	-	0%	0%	15.20%	31.61%
Gross Margin	35.10%	36.03%	36.35%	38.94%	36.43%
Operating Margin	-1.91%	0.58%	2.47%	5.29%	5.57%
Profit Margin	-3.43%	-0.67%	1.26%	3.56%	3.45%
FCF Margin	1.14%	1.98%	3.50%	2.66%	3.00%
EBITDA	7.6	28.2	50.3	79.9	75.1
EBITDA Margin	0.97%	3.16%	4.73%	7.27%	7.74%
EBIT	-14.9	5.2	26.3	58.2	54.1
EBIT Margin	-1.91%	0.58%	2.47%	5.29%	5.57%
Effective Tax Rate	-36.73%	1300.00%	35.58%	29.68%	33.27%