Sabre Insurance Group plc (LON:SBRE)
London · Delayed Price · Currency is GBP · Price in GBX 172.00
0.00 (0.00%)
Sep 4, 2026, 4:35 PM GMT
Sabre Insurance Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 189.54 | 194.12 | 214.51 | 159.74 | 156.52 | 145.44 |
Total Interest & Dividend Income | 6.67 | 5.99 | 3.25 | -2.81 | -1.18 | 1.21 |
Gain (Loss) on Sale of Investments | 0.02 | 0.01 | - | - | 0.02 | -0.02 |
Other Revenue | - | - | - | - | - | 6.02 |
| 196.23 | 200.11 | 217.76 | 156.93 | 155.36 | 152.66 | |
Revenue Growth | -8.85% | -8.11% | 38.76% | 1.01% | 1.77% | -12.22% |
Policy Benefits | 116.57 | 107.97 | 129.75 | 92.13 | 120.65 | 81.02 |
Policy Acquisition & Underwriting Costs | 16.31 | 16.75 | 18.17 | 14.06 | 12.94 | 12.94 |
Selling, General & Administrative | 2.32 | 2.14 | 1.61 | 1.61 | 1.6 | 21.49 |
Other Operating Expenses | 12.36 | 22.93 | 20.42 | 26.76 | 7.93 | - |
Total Operating Expenses | 147.55 | 149.79 | 169.94 | 134.55 | 143.12 | 115.44 |
Operating Income | 48.68 | 50.32 | 47.82 | 22.38 | 12.24 | 37.22 |
Interest Expense | - | - | - | - | -0.01 | -0.02 |
Other Non Operating Income (Expenses) | 0.72 | 0.64 | 0.74 | 1.23 | 1.78 | - |
EBT Excluding Unusual Items | 49.4 | 50.96 | 48.56 | 23.61 | 14.02 | 37.2 |
Pretax Income | 49.4 | 50.96 | 48.56 | 23.61 | 14.02 | 37.2 |
Income Tax Expense | 12.46 | 13.05 | 12.6 | 5.55 | 2.94 | 7.06 |
Net Income | 36.93 | 37.92 | 35.96 | 18.07 | 11.08 | 30.14 |
Net Income to Common | 36.93 | 37.92 | 35.96 | 18.07 | 11.08 | 30.14 |
Net Income Growth | -7.14% | 5.43% | 99.06% | 63.07% | -63.24% | -24.27% |
Shares Outstanding (Basic) | 245 | 247 | 248 | 249 | 249 | 249 |
Shares Outstanding (Diluted) | 247 | 248 | 250 | 251 | 251 | 252 |
Shares Change | -1.27% | -0.75% | -0.21% | 0.04% | -0.32% | -0.01% |
EPS (Basic) | 0.15 | 0.15 | 0.14 | 0.07 | 0.04 | 0.12 |
EPS (Diluted) | 0.15 | 0.15 | 0.14 | 0.07 | 0.04 | 0.12 |
EPS Growth | -5.98% | 6.19% | 99.58% | 62.90% | -63.10% | -24.27% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 52.81 | 36.63 | 22.07 | 23.68 | 19.36 | 33.29 |
Free Cash Flow Per Share | 0.21 | 0.15 | 0.09 | 0.09 | 0.08 | 0.13 |
Dividend Per Share | 0.130 | 0.123 | 0.101 | 0.051 | 0.045 | 0.084 |
Dividend Growth | 10.17% | 21.78% | 98.04% | 13.33% | -46.43% | -24.32% |
Operating Margin | 24.80% | 25.15% | 21.96% | 14.26% | 7.88% | 24.38% |
Profit Margin | 18.82% | 18.95% | 16.51% | 11.51% | 7.13% | 19.74% |
Free Cash Flow Margin | 26.91% | 18.30% | 10.13% | 15.09% | 12.46% | 21.80% |
EBITDA | 48.9 | 50.5 | 48.01 | 22.52 | 12.35 | 37.35 |
EBITDA Margin | 24.92% | 25.24% | 22.05% | 14.35% | 7.95% | 24.47% |
D&A For EBITDA | 0.22 | 0.18 | 0.18 | 0.14 | 0.11 | 0.14 |
EBIT | 48.68 | 50.32 | 47.82 | 22.38 | 12.24 | 37.22 |
EBIT Margin | 24.80% | 25.15% | 21.96% | 14.26% | 7.88% | 24.38% |
Effective Tax Rate | 25.23% | 25.60% | 25.95% | 23.50% | 20.98% | 18.98% |
Revenue as Reported | - | - | - | - | - | 152.66 |