Sabre Insurance Group plc (LON:SBRE)
London · Delayed Price · Currency is GBP · Price in GBX 171.00
-3.60 (-2.06%)
Aug 11, 2026, 4:35 PM GMT
Sabre Insurance Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Premiums Earned | 210.68 | 217.99 | 248.13 | 188.25 | 181.48 | 145.44 |
Investment Income | 12.58 | 11.72 | 7.93 | 3.78 | 1.67 | 1.21 |
Net Gains on Investments | 0.02 | 0.01 | - | - | 0.02 | -0.02 |
Total Other Revenues | 0.72 | 0.64 | 0.74 | 1.23 | 1.78 | 6.02 |
| 223.99 | 230.35 | 256.8 | 193.25 | 184.95 | 152.66 | |
Revenue Growth | -2.76% | -10.30% | 32.88% | 4.49% | 21.15% | -12.22% |
Insurance Benefits & Claims | 137.35 | 143.81 | 175.25 | 136.47 | 145.26 | 81.02 |
Policy Amortization Costs | - | - | - | - | - | 12.94 |
Other Operating Expenses | 37.24 | 35.58 | 32.98 | 26.59 | 25.66 | 21.49 |
Operating Income | 49.4 | 50.96 | 48.56 | 30.2 | 14.03 | 37.22 |
Interest Expense | - | - | - | - | -0.01 | -0.02 |
Total Non-Operating Income (Expense) | - | - | - | - | -0.01 | -0.02 |
Pretax Income | 49.4 | 50.96 | 48.56 | 23.61 | 14.02 | 37.2 |
Provision for Income Taxes | 12.46 | 13.05 | 12.6 | 5.55 | 2.94 | 7.06 |
Net Income | 36.93 | 37.92 | 35.96 | 18.07 | 11.08 | 30.14 |
Net Income to Common | 36.93 | 37.92 | 35.96 | 18.07 | 11.08 | 30.14 |
Net Income Growth | -2.59% | 5.43% | 99.06% | 63.07% | -63.24% | -24.27% |
Shares Outstanding (Basic) | 246 | 247 | 248 | 249 | 249 | 249 |
Shares Outstanding (Diluted) | 246 | 248 | 250 | 251 | 251 | 252 |
Shares Change | -0.91% | -0.75% | -0.21% | 0.04% | -0.32% | -0.01% |
EPS (Basic) | 0.15 | 0.15 | 0.14 | 0.07 | 0.04 | 0.12 |
EPS (Diluted) | 0.15 | 0.15 | 0.14 | 0.07 | 0.04 | 0.12 |
EPS Growth | -1.69% | 6.19% | 99.58% | 62.90% | -63.10% | -24.27% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 52.81 | 36.63 | 22.07 | 23.68 | 19.36 | 33.29 |
Free Cash Flow Growth | 44.20% | 65.97% | -6.79% | 22.27% | -41.83% | -34.32% |
Free Cash Flow Per Share | 0.21 | 0.15 | 0.09 | 0.09 | 0.08 | 0.13 |
Dividends Per Share | 0.130 | 0.123 | 0.101 | 0.051 | 0.045 | 0.084 |
Dividend Growth | 5.69% | 21.78% | 98.04% | 13.33% | -46.43% | -24.32% |
Operating Margin | 22.05% | 22.12% | 18.91% | 15.62% | 7.58% | 24.38% |
Profit Margin | 16.49% | 16.46% | 14.00% | 9.35% | 5.99% | 19.74% |
FCF Margin | 23.58% | 15.90% | 8.59% | 12.25% | 10.47% | 21.80% |
EBITDA | 49.62 | 51.14 | 48.75 | 30.34 | 14.32 | 37.6 |
EBITDA Margin | 22.15% | 22.20% | 18.98% | 15.70% | 7.74% | 24.63% |
EBIT | 49.4 | 50.96 | 48.56 | 30.2 | 14.03 | 37.22 |
EBIT Margin | 22.05% | 22.12% | 18.91% | 15.62% | 7.58% | 24.38% |
Effective Tax Rate | 25.23% | 25.60% | 25.95% | 23.50% | 20.98% | 18.98% |