J Sainsbury plc (LON:SBRY)

J Sainsbury Income Statement

Financials in millions GBP. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 13, 2025	Mar 1, 2025	Mar 2, 2024	Mar 4, 2023	Mar 5, 2022	Mar 6, 2021
Operating Revenue	33,096	32,630	32,084	30,960	29,463	28,617
Other Revenue	190	182	154	531	432	431
Revenue	33,286	32,812	32,238	31,491	29,895	29,048
Revenue Growth (YoY)	2.32%	1.78%	2.37%	5.34%	2.92%	0.19%
Cost of Revenue	30,948	30,513	30,009	28,780	27,523	26,870
Gross Profit	2,338	2,299	2,229	2,711	2,372	2,178
Selling, General & Admin	1,316	1,289	1,282	1,424	1,337	1,461
Other Operating Expenses	-67	-55	-52	43	-23	-12
Operating Expenses	1,249	1,234	1,230	1,467	1,314	1,449
Operating Income	1,089	1,065	999	1,244	1,058	729
Interest Expense	-346	-348	-335	-309	-322	-352
Interest & Investment Income	28	31	30	18	3	3
Other Non Operating Income (Expenses)	-	-	-	-	2	10
EBT Excluding Unusual Items	771	748	694	953	741	390
Merger & Restructuring Charges	-166	-145	-104	-293	-92	-328
Gain (Loss) on Sale of Assets	4	4	-	-	3	1
Asset Writedown	-5	-16	-19	-281	-	-220
Legal Settlements	-	-	-	-	180	-
Other Unusual Items	30	30	-82	-52	22	-7
Pretax Income	634	621	489	327	854	-164
Income Tax Expense	204	201	181	120	177	37
Earnings From Continuing Operations	430	420	308	207	677	-201
Earnings From Discontinued Operations	-99	-178	-171	-	-	-
Net Income	331	242	137	207	677	-201
Preferred Dividends & Other Adjustments	-	-	-	-	-	7
Net Income to Common	331	242	137	207	677	-208
Net Income Growth	470.69%	76.64%	-33.82%	-69.42%	-	-
Shares Outstanding (Basic)	2,303	2,331	2,335	2,313	2,272	2,210
Shares Outstanding (Diluted)	2,345	2,374	2,394	2,352	2,351	2,210
Shares Change (YoY)	-2.07%	-0.83%	1.78%	0.05%	6.38%	-10.53%
EPS (Basic)	0.14	0.10	0.06	0.09	0.30	-0.09
EPS (Diluted)	0.14	0.10	0.06	0.09	0.29	-0.09
EPS Growth	481.75%	77.21%	-34.58%	-69.44%	-	-
Free Cash Flow	524	1,326	584	1,645	593	1,920
Free Cash Flow Per Share	0.22	0.56	0.24	0.70	0.25	0.87
Dividend Per Share	0.138	0.136	0.131	0.131	0.131	0.106
Dividend Growth	5.34%	3.82%	-	-	23.59%	221.21%
Gross Margin	7.02%	7.01%	6.91%	8.61%	7.93%	7.50%
Operating Margin	3.27%	3.25%	3.10%	3.95%	3.54%	2.51%
Profit Margin	0.99%	0.74%	0.43%	0.66%	2.27%	-0.72%
Free Cash Flow Margin	1.57%	4.04%	1.81%	5.22%	1.98%	6.61%
EBITDA	1,614	1,573	1,690	1,812	1,638	1,353
EBITDA Margin	4.85%	4.79%	5.24%	5.75%	5.48%	4.66%
D&A For EBITDA	525	508	691	568	580	624
EBIT	1,089	1,065	999	1,244	1,058	729
EBIT Margin	3.27%	3.25%	3.10%	3.95%	3.54%	2.51%
Effective Tax Rate	32.18%	32.37%	37.01%	36.70%	20.73%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.