Seed Capital Solutions Income Statement

Financials in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Dec '20 Dec 31, 2020
Other Revenue	0.15	0.11	-	-	-	-
Revenue	0.15	0.11	-	-	-	-
Gross Profit	0.15	0.11	-	-	-	-
Selling, General & Admin	0.85	0.45	0.26	0.15	0.08	0.01
Operating Expenses	0.93	0.53	0.26	0.17	0.08	0.01
Operating Income	-0.79	-0.42	-0.26	-0.17	-0.08	-0.01
Pretax Income	-0.79	-0.42	-0.26	-0.17	-0.08	-0.01
Net Income	-0.79	-0.42	-0.26	-0.17	-0.08	-0.01
Net Income to Common	-0.79	-0.42	-0.26	-0.17	-0.08	-0.01
Shares Outstanding (Basic)	185	185	185	76	39	-
Shares Outstanding (Diluted)	185	185	185	76	39	-
Shares Change (YoY)	-	-	144.91%	96.32%	-	-
EPS (Basic)	-0.00	-0.00	-0.00	-0.00	-0.00	-
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00	-0.00	-
Gross Margin	100.00%	100.00%	-	-	-	-
Operating Margin	-542.27%	-377.31%	-	-	-	-
Profit Margin	-542.27%	-377.31%	-	-	-	-
EBIT	-0.79	-0.42	-0.26	-0.17	-0.08	-0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.