Schroders plc (LON:SDR)
London · Delayed Price · Currency is GBP · Price in GBX 584.00
+0.50 (0.09%)
Aug 21, 2026, 5:00 PM GMT
Schroders Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,509 | 3,251 | 3,067 | 2,937 | 2,892 | 2,960 |
Other Revenue | 150.3 | 164.5 | 42.1 | 51.1 | 77.6 | 88.2 |
| 3,660 | 3,415 | 3,109 | 2,988 | 2,969 | 3,048 | |
Revenue Growth | 15.55% | 9.84% | 4.06% | 0.62% | -2.57% | 16.71% |
Cost of Revenue | 801.6 | 746.4 | 697 | 602.3 | 530.3 | 556.4 |
Gross Profit | 2,858 | 2,669 | 2,412 | 2,386 | 2,439 | 2,491 |
Selling, General & Admin | 1,189 | 1,139 | 1,155 | 1,622 | 1,636 | 1,631 |
Amortization of Goodwill & Intangibles | - | - | - | 83.1 | 66.2 | - |
Other Operating Expenses | 584.3 | 569.6 | 543.5 | -33.5 | -36.5 | -28.7 |
Operating Expenses | 1,895 | 1,833 | 1,834 | 1,715 | 1,705 | 1,640 |
Operating Income | 963.4 | 835.6 | 578.1 | 670.3 | 733.6 | 851.8 |
Interest Expense | -22.4 | -23.4 | -17.7 | -9.3 | -10.6 | -12.8 |
Interest & Investment Income | 41.2 | 45.1 | 44.2 | 23.6 | 5.8 | - |
Other Non Operating Income (Expenses) | 90.7 | 9.9 | 21.1 | -20.8 | -55.5 | -9.7 |
EBT Excluding Unusual Items | 1,073 | 867.2 | 625.7 | 663.8 | 673.3 | 829.3 |
Merger & Restructuring Charges | -199.2 | -193.4 | -67.6 | -176.2 | -86.4 | -65.2 |
Pretax Income | 873.7 | 673.8 | 558.1 | 487.6 | 586.9 | 764.1 |
Income Tax Expense | 170.4 | 123.4 | 125.1 | 85 | 100.7 | 140.3 |
Earnings From Continuing Operations | 703.3 | 550.4 | 433 | 402.6 | 486.2 | 623.8 |
Minority Interest in Earnings | -3.4 | -10.6 | -16 | -14.4 | - | - |
Net Income | 699.9 | 539.8 | 417 | 388.2 | 486.2 | 623.8 |
Preferred Dividends & Other Adjustments | - | - | - | - | 6.5 | 11.9 |
Net Income to Common | 699.9 | 539.8 | 417 | 388.2 | 479.7 | 611.9 |
Net Income Growth | 95.78% | 29.45% | 7.42% | -19.07% | -21.61% | 28.47% |
Shares Outstanding (Basic) | 1,591 | 1,585 | 1,579 | 1,576 | 1,577 | 1,580 |
Shares Outstanding (Diluted) | 1,609 | 1,606 | 1,605 | 1,604 | 1,604 | 1,608 |
Shares Change | 0.16% | 0.03% | 0.06% | -0.01% | -0.19% | -2.85% |
EPS (Basic) | 0.44 | 0.34 | 0.26 | 0.25 | 0.30 | 0.39 |
EPS (Diluted) | 0.43 | 0.34 | 0.26 | 0.24 | 0.30 | 0.38 |
EPS Growth | 94.96% | 29.23% | 7.44% | -19.06% | -21.52% | 32.38% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -128.7 | 895.3 | 977.7 | -318 | 868.5 | 1,145 |
Free Cash Flow Per Share | -0.08 | 0.56 | 0.61 | -0.20 | 0.54 | 0.71 |
Dividend Per Share | 0.220 | 0.215 | 0.215 | 0.215 | 0.215 | 0.214 |
Dividend Growth | 2.33% | 0% | 0% | 0% | 0.47% | 10.42% |
Gross Margin | 78.10% | 78.14% | 77.58% | 79.84% | 82.14% | 81.74% |
Operating Margin | 26.32% | 24.47% | 18.59% | 22.43% | 24.71% | 27.95% |
Profit Margin | 19.13% | 15.81% | 13.41% | 12.99% | 16.16% | 20.08% |
Free Cash Flow Margin | -3.52% | 26.21% | 31.45% | -10.64% | 29.25% | 37.56% |
EBITDA | 1,005 | 913.6 | 657.1 | 755.8 | 816.7 | 916.5 |
EBITDA Margin | 27.46% | 26.75% | 21.14% | 25.30% | 27.51% | 30.07% |
D&A For EBITDA | 41.5 | 78 | 79 | 85.5 | 83.1 | 64.7 |
EBIT | 963.4 | 835.6 | 578.1 | 670.3 | 733.6 | 851.8 |
EBIT Margin | 26.32% | 24.47% | 18.59% | 22.43% | 24.71% | 27.95% |
Effective Tax Rate | 19.50% | 18.31% | 22.41% | 17.43% | 17.16% | 18.36% |