Smiths Group plc (LON:SMIN)
London · Delayed Price · Currency is GBP · Price in GBX 2,637.00
+10.00 (0.38%)
Aug 27, 2026, 1:48 PM GMT
Smiths Group Income Statement
Financials in millions GBP. Fiscal year is August - July.
Millions GBP. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| 2,906 | 2,915 | 2,778 | 3,037 | 2,566 | 2,406 | |
Revenue Growth | 32.39% | 4.93% | -8.53% | 18.36% | 6.65% | -5.57% |
Cost of Revenue | 1,831 | 1,839 | 1,742 | 1,919 | 1,605 | 1,491 |
Gross Profit | 1,075 | 1,076 | 1,036 | 1,118 | 961 | 915 |
Selling, General & Admin | 586 | 588 | 556 | 678 | 604 | 574 |
Research & Development | -2 | -2 | -2 | - | - | - |
Amortization of Goodwill & Intangibles | 50 | 50 | 47 | - | - | - |
Operating Expenses | 634 | 636 | 601 | 678 | 604 | 574 |
Operating Income | 441 | 440 | 435 | 440 | 357 | 341 |
Interest Expense | -71 | -67 | -63 | -85 | -55 | -49 |
Interest & Investment Income | 34 | 40 | 26 | 36 | 14 | 9 |
Currency Exchange Gain (Loss) | -10 | -3 | -2 | -1 | 19 | -50 |
Other Non Operating Income (Expenses) | -1 | 1 | - | 7 | 3 | - |
EBT Excluding Unusual Items | 393 | 411 | 396 | 397 | 338 | 251 |
Merger & Restructuring Charges | -29 | -28 | -7 | -37 | -24 | -2 |
Gain (Loss) on Sale of Investments | - | -3 | -9 | - | 1 | - |
Legal Settlements | -2 | 9 | -30 | -7 | -3 | -2 |
Other Unusual Items | -13 | -14 | -23 | 7 | -209 | -7 |
Pretax Income | 349 | 375 | 327 | 360 | 103 | 240 |
Income Tax Expense | 100 | 99 | 105 | 134 | 90 | 83 |
Earnings From Continuing Operations | 249 | 276 | 222 | 226 | 13 | 157 |
Earnings From Discontinued Operations | 6 | 16 | 29 | 6 | 1,022 | 128 |
Net Income to Company | 255 | 292 | 251 | 232 | 1,035 | 285 |
Minority Interest in Earnings | -2 | -2 | -1 | -1 | -2 | -1 |
Net Income | 253 | 290 | 250 | 231 | 1,033 | 284 |
Net Income to Common | 253 | 290 | 250 | 231 | 1,033 | 284 |
Net Income Growth | -17.32% | 16.00% | 8.22% | -77.64% | 263.73% | 7.17% |
Shares Outstanding (Basic) | 329 | 338 | 346 | 353 | 387 | 396 |
Shares Outstanding (Diluted) | 330 | 340 | 347 | 355 | 388 | 399 |
Shares Change | -4.34% | -2.11% | -2.08% | -8.67% | -2.57% | -0.06% |
EPS (Basic) | 0.77 | 0.86 | 0.72 | 0.65 | 2.67 | 0.72 |
EPS (Diluted) | 0.77 | 0.85 | 0.72 | 0.65 | 2.66 | 0.71 |
EPS Growth | -13.61% | 18.40% | 10.69% | -75.53% | 273.47% | 7.17% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
Free Cash Flow | 310 | 384 | 350 | 240 | 221 | 457 |
Free Cash Flow Per Share | 0.94 | 1.13 | 1.01 | 0.68 | 0.57 | 1.15 |
Dividend Per Share | 0.468 | 0.460 | 0.438 | 0.416 | 0.396 | 0.377 |
Dividend Growth | 5.27% | 5.14% | 5.17% | 5.05% | 5.04% | 7.71% |
Gross Margin | 36.99% | 36.91% | 37.29% | 36.81% | 37.45% | 38.03% |
Operating Margin | 15.17% | 15.09% | 15.66% | 14.49% | 13.91% | 14.17% |
Profit Margin | 8.71% | 9.95% | 9.00% | 7.61% | 40.26% | 11.80% |
Free Cash Flow Margin | 10.67% | 13.17% | 12.60% | 7.90% | 8.61% | 18.99% |
EBITDA | 533 | 537 | 529 | 534 | 446 | 434 |
EBITDA Margin | 18.34% | 18.42% | 19.04% | 17.58% | 17.38% | 18.04% |
D&A For EBITDA | 92 | 97 | 94 | 94 | 89 | 93 |
EBIT | 441 | 440 | 435 | 440 | 357 | 341 |
EBIT Margin | 15.17% | 15.09% | 15.66% | 14.49% | 13.91% | 14.17% |
Effective Tax Rate | 28.65% | 26.40% | 32.11% | 37.22% | 87.38% | 34.58% |