J. Smart & Co. (Contractors) PLC (LON: SMJ)
London
· Delayed Price · Currency is GBP · Price in GBX125.00
+3.00 (2.46%)
Dec 19, 2024, 4:35 PM BST
LON: SMJ Income Statement
Financials in millions GBP. Fiscal year is August - July.
Millions GBP. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '24 Jul 31, 2024 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2019 - 2015 |
| Revenue | 22.02 | 22.02 | 12.97 | 14.41 | 10.41 | 16.81 | Upgrade
|
| Revenue Growth (YoY) | 69.75% | 69.75% | -10.00% | 38.49% | -38.10% | 4.85% | Upgrade
|
| Cost of Revenue | 17.99 | 17.99 | 6.92 | 8.85 | 8.98 | 16.76 | Upgrade
|
| Gross Profit | 4.03 | 4.03 | 6.05 | 5.56 | 1.43 | 0.05 | Upgrade
|
| Selling, General & Admin | 4.52 | 4.52 | 4.09 | 4.18 | 6.76 | 6.03 | Upgrade
|
| Other Operating Expenses | -0.05 | -0.05 | -0.07 | - | -7.41 | -7.2 | Upgrade
|
| Operating Expenses | 4.47 | 4.47 | 4.02 | 4.18 | -0.65 | -1.17 | Upgrade
|
| Operating Income | -0.44 | -0.44 | 2.03 | 1.39 | 2.08 | 1.22 | Upgrade
|
| Interest Expense | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Interest & Investment Income | 1.4 | 1.4 | 0.31 | 0.08 | 0.04 | 0.13 | Upgrade
|
| Earnings From Equity Investments | 0.32 | 0.32 | -0.04 | 0.25 | 0.26 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 1.26 | 1.26 | 2.3 | 1.71 | 2.38 | 1.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.03 | -0.08 | 0.31 | -0.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.11 | 0.11 | 0 | 6.08 | 0.07 | - | Upgrade
|
| Asset Writedown | 0.99 | 0.99 | -2.16 | 0.47 | 12.11 | 3.18 | Upgrade
|
| Pretax Income | 2.37 | 2.37 | 0.11 | 8.19 | 14.87 | 4.14 | Upgrade
|
| Income Tax Expense | 0.69 | 0.69 | -0.1 | 1.57 | 3.8 | 0.51 | Upgrade
|
| Earnings From Continuing Operations | 1.67 | 1.67 | 0.2 | 6.62 | 11.06 | 3.63 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -0.09 | -0.05 | Upgrade
|
| Net Income | 1.67 | 1.67 | 0.2 | 6.62 | 10.97 | 3.59 | Upgrade
|
| Net Income to Common | 1.67 | 1.67 | 0.2 | 6.62 | 10.97 | 3.59 | Upgrade
|
| Net Income Growth | 736.50% | 736.50% | -96.98% | -39.64% | 206.00% | -42.51% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 41 | 42 | 42 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 41 | 42 | 42 | 43 | Upgrade
|
| Shares Change (YoY) | -2.38% | -2.38% | -2.56% | -1.53% | -1.55% | -1.45% | Upgrade
|
| EPS (Basic) | 0.04 | 0.04 | 0.00 | 0.16 | 0.26 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.04 | 0.00 | 0.16 | 0.26 | 0.08 | Upgrade
|
| EPS Growth | 756.93% | 756.93% | -96.90% | -38.71% | 210.80% | -41.67% | Upgrade
|
| Free Cash Flow | -2.06 | -2.06 | -4.21 | -4.42 | 0.56 | 4.5 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.05 | -0.10 | -0.11 | 0.01 | 0.10 | Upgrade
|
| Dividend Per Share | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 0.31% | 0% | 0.94% | Upgrade
|
| Gross Margin | 18.29% | 18.29% | 46.64% | 38.60% | 13.74% | 0.29% | Upgrade
|
| Operating Margin | -2.01% | -2.01% | 15.68% | 9.62% | 20.02% | 7.26% | Upgrade
|
| Profit Margin | 7.60% | 7.60% | 1.54% | 45.94% | 105.41% | 21.32% | Upgrade
|
| Free Cash Flow Margin | -9.37% | -9.37% | -32.43% | -30.69% | 5.38% | 26.77% | Upgrade
|
| EBITDA | 0.01 | 0.01 | 2.48 | 1.79 | 2.43 | 1.59 | Upgrade
|
| EBITDA Margin | 0.06% | 0.06% | 19.11% | 12.38% | 23.30% | 9.47% | Upgrade
|
| D&A For EBITDA | 0.46 | 0.46 | 0.45 | 0.4 | 0.34 | 0.37 | Upgrade
|
| EBIT | -0.44 | -0.44 | 2.03 | 1.39 | 2.08 | 1.22 | Upgrade
|
| EBIT Margin | -2.01% | -2.01% | 15.68% | 9.62% | 20.02% | 7.26% | Upgrade
|
| Effective Tax Rate | 29.26% | 29.26% | - | 19.18% | 25.58% | 12.27% | Upgrade
|
| Revenue as Reported | - | - | - | - | 10.41 | 16.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.