Senior plc (LON:SNR)
145.20
-2.20 (-1.49%)
Apr 2, 2025, 4:35 PM BST
Senior Balance Sheet
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 45.5 | 47.6 | 43.2 | 51.1 | 23.6 | Upgrade
|
Cash & Short-Term Investments | 45.5 | 47.6 | 43.2 | 51.1 | 23.6 | Upgrade
|
Cash Growth | -4.41% | 10.18% | -15.46% | 116.52% | 49.37% | Upgrade
|
Accounts Receivable | 119.2 | 124.9 | 110.6 | 85.2 | 71.5 | Upgrade
|
Other Receivables | 6.8 | 5.9 | 5.1 | 4.6 | 5.1 | Upgrade
|
Receivables | 126 | 130.8 | 115.7 | 89.8 | 76.6 | Upgrade
|
Inventory | 236 | 207.5 | 194.3 | 145.2 | 147.6 | Upgrade
|
Prepaid Expenses | 13 | 11.2 | 10.7 | 10 | 8.8 | Upgrade
|
Other Current Assets | 1 | 2 | 2.4 | 0.8 | 2.9 | Upgrade
|
Total Current Assets | 421.5 | 399.1 | 366.3 | 296.9 | 259.5 | Upgrade
|
Property, Plant & Equipment | 292.1 | 284.7 | 307.2 | 294.6 | 330.5 | Upgrade
|
Long-Term Investments | 3.3 | 5.1 | 4.4 | 3.9 | 3.6 | Upgrade
|
Goodwill | 195.4 | 193.3 | 199.7 | 150.2 | 165 | Upgrade
|
Other Intangible Assets | 32.1 | 33.1 | 36.2 | 4.2 | 4.8 | Upgrade
|
Long-Term Deferred Tax Assets | 27.5 | 20.7 | 10.9 | 5.7 | 4.7 | Upgrade
|
Other Long-Term Assets | 43.9 | 49.3 | 52.2 | 72.3 | 46.6 | Upgrade
|
Total Assets | 1,016 | 985.3 | 976.9 | 827.8 | 814.7 | Upgrade
|
Accounts Payable | 107.4 | 102.1 | 103.4 | 68.3 | 57.8 | Upgrade
|
Accrued Expenses | 85.8 | 84.2 | 83.9 | 71.1 | 65.9 | Upgrade
|
Short-Term Debt | 75 | 1.8 | 0.5 | 14.8 | 0.4 | Upgrade
|
Current Portion of Leases | 13.6 | 12.4 | 12.7 | 0.4 | 0.5 | Upgrade
|
Current Income Taxes Payable | 8 | 10 | 17.7 | 14.6 | 19.8 | Upgrade
|
Other Current Liabilities | 28 | 23.1 | 44 | 17.4 | 25.9 | Upgrade
|
Total Current Liabilities | 317.8 | 233.6 | 262.2 | 186.6 | 170.3 | Upgrade
|
Long-Term Debt | 123.9 | 177.8 | 143.2 | 116.2 | 152.6 | Upgrade
|
Long-Term Leases | 62.6 | 59.4 | 65.7 | 72.8 | 76 | Upgrade
|
Long-Term Deferred Tax Liabilities | 8.2 | 7 | 4.7 | 10.5 | 5.5 | Upgrade
|
Other Long-Term Liabilities | 26.6 | 42.4 | 39.6 | 5.6 | 6.1 | Upgrade
|
Total Liabilities | 545.9 | 528.2 | 527.5 | 402.7 | 421.4 | Upgrade
|
Common Stock | 41.9 | 41.9 | 41.9 | 41.9 | 41.9 | Upgrade
|
Additional Paid-In Capital | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | Upgrade
|
Retained Earnings | 376.7 | 368 | 346.5 | 343.2 | 305.1 | Upgrade
|
Treasury Stock | -10.5 | -12.8 | -11.7 | -9.2 | -11.5 | Upgrade
|
Comprehensive Income & Other | 47 | 45.2 | 57.9 | 34.4 | 43 | Upgrade
|
Shareholders' Equity | 469.9 | 457.1 | 449.4 | 425.1 | 393.3 | Upgrade
|
Total Liabilities & Equity | 1,016 | 985.3 | 976.9 | 827.8 | 814.7 | Upgrade
|
Total Debt | 275.1 | 251.4 | 222.1 | 204.2 | 229.5 | Upgrade
|
Net Cash (Debt) | -229.6 | -203.8 | -178.9 | -153.1 | -205.9 | Upgrade
|
Net Cash Per Share | -0.54 | -0.48 | -0.42 | -0.36 | -0.50 | Upgrade
|
Filing Date Shares Outstanding | 413.4 | 412.66 | 413.7 | 415.95 | 415.08 | Upgrade
|
Total Common Shares Outstanding | 413.4 | 412.66 | 413.7 | 415.95 | 415.08 | Upgrade
|
Working Capital | 103.7 | 165.5 | 104.1 | 110.3 | 89.2 | Upgrade
|
Book Value Per Share | 1.14 | 1.11 | 1.09 | 1.02 | 0.95 | Upgrade
|
Tangible Book Value | 242.4 | 230.7 | 213.5 | 270.7 | 223.5 | Upgrade
|
Tangible Book Value Per Share | 0.59 | 0.56 | 0.52 | 0.65 | 0.54 | Upgrade
|
Land | 111.6 | 110.7 | 113 | 104.6 | 111.7 | Upgrade
|
Machinery | 598.3 | 563.9 | 570.2 | 518.8 | 536.7 | Upgrade
|
Leasehold Improvements | 9.7 | 8.2 | 8.3 | 4.5 | 4.2 | Upgrade
|
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.