Smiths News plc (LON: SNWS)
London
· Delayed Price · Currency is GBP · Price in GBX61.50
+0.50 (0.82%)
Nov 22, 2024, 4:28 PM BST
Smiths News Income Statement
Financials in millions GBP. Fiscal year is September - August.
Millions GBP. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Aug '24 Aug 31, 2024 | Aug '23 Aug 26, 2023 | Aug '22 Aug 27, 2022 | Aug '21 Aug 28, 2021 | Aug '20 Aug 29, 2020 | 2019 - 2015 |
| Revenue | 1,104 | 1,104 | 1,092 | 1,089 | 1,110 | 1,165 | Upgrade
|
| Revenue Growth (YoY) | 1.08% | 1.08% | 0.24% | -1.83% | -4.71% | -10.66% | Upgrade
|
| Cost of Revenue | 1,031 | 1,031 | 1,019 | 1,017 | 1,036 | 1,091 | Upgrade
|
| Gross Profit | 73.2 | 73.2 | 72.5 | 72.7 | 73.4 | 73.4 | Upgrade
|
| Selling, General & Admin | 33.8 | 33.8 | 33.7 | 35 | 34.8 | 36.9 | Upgrade
|
| Other Operating Expenses | - | - | - | -0.1 | - | 0.5 | Upgrade
|
| Operating Expenses | 33.3 | 33.3 | 33.8 | 43.7 | 34.8 | 39.4 | Upgrade
|
| Operating Income | 39.9 | 39.9 | 38.7 | 29 | 38.6 | 34 | Upgrade
|
| Interest Expense | -5.7 | -5.7 | -6.4 | -6.8 | -8.6 | -6.9 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 3.6 | 1.1 | Upgrade
|
| Earnings From Equity Investments | -0.2 | -0.2 | 0.1 | 0.3 | -0.2 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.2 | -0.2 | -0.1 | -0.2 | -0.2 | -0.5 | Upgrade
|
| EBT Excluding Unusual Items | 33.8 | 33.8 | 32.3 | 22.3 | 33.2 | 27.8 | Upgrade
|
| Merger & Restructuring Charges | -0.2 | -0.2 | -0.7 | -0.7 | -1 | -6.8 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -5.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.3 | 0.3 | - | 1.2 | -1.6 | -0.3 | Upgrade
|
| Other Unusual Items | 0.2 | 0.2 | 0.2 | 5.1 | - | -0.2 | Upgrade
|
| Pretax Income | 34.1 | 34.1 | 31.8 | 27.9 | 30.6 | 14.8 | Upgrade
|
| Income Tax Expense | 8.6 | 8.6 | 6.7 | 4.5 | 4.3 | 2.8 | Upgrade
|
| Earnings From Continuing Operations | 25.5 | 25.5 | 25.1 | 23.4 | 26.3 | 12 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -0.1 | -18.7 | Upgrade
|
| Net Income to Company | 25.5 | 25.5 | 25.1 | 23.4 | 26.2 | -6.7 | Upgrade
|
| Net Income | 25.5 | 25.5 | 25.1 | 23.4 | 26.2 | -6.7 | Upgrade
|
| Net Income to Common | 25.5 | 25.5 | 25.1 | 23.4 | 26.2 | -6.7 | Upgrade
|
| Net Income Growth | 1.59% | 1.59% | 7.26% | -10.69% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 240 | 240 | 237 | 239 | 244 | 245 | Upgrade
|
| Shares Outstanding (Diluted) | 251 | 251 | 250 | 252 | 255 | 247 | Upgrade
|
| Shares Change (YoY) | 0.48% | 0.48% | -0.83% | -1.10% | 3.07% | 0.04% | Upgrade
|
| EPS (Basic) | 0.11 | 0.11 | 0.11 | 0.10 | 0.11 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | -0.03 | Upgrade
|
| EPS Growth | 2.00% | 2.00% | 7.53% | -8.47% | - | - | Upgrade
|
| Free Cash Flow | 19 | 19 | 33.8 | 48.5 | 39 | 16.5 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.08 | 0.14 | 0.19 | 0.15 | 0.07 | Upgrade
|
| Dividend Per Share | 0.051 | 0.051 | 0.042 | 0.042 | 0.017 | - | Upgrade
|
| Dividend Growth | 24.10% | 24.10% | 0% | 151.52% | - | - | Upgrade
|
| Gross Margin | 6.63% | 6.63% | 6.64% | 6.67% | 6.61% | 6.30% | Upgrade
|
| Operating Margin | 3.62% | 3.62% | 3.54% | 2.66% | 3.48% | 2.92% | Upgrade
|
| Profit Margin | 2.31% | 2.31% | 2.30% | 2.15% | 2.36% | -0.58% | Upgrade
|
| Free Cash Flow Margin | 1.72% | 1.72% | 3.10% | 4.45% | 3.51% | 1.42% | Upgrade
|
| EBITDA | 42.1 | 42.1 | 40.9 | 31.3 | 41 | 37 | Upgrade
|
| EBITDA Margin | 3.81% | 3.81% | 3.75% | 2.87% | 3.69% | 3.18% | Upgrade
|
| D&A For EBITDA | 2.2 | 2.2 | 2.2 | 2.3 | 2.4 | 3 | Upgrade
|
| EBIT | 39.9 | 39.9 | 38.7 | 29 | 38.6 | 34 | Upgrade
|
| EBIT Margin | 3.62% | 3.62% | 3.54% | 2.66% | 3.48% | 2.92% | Upgrade
|
| Effective Tax Rate | 25.22% | 25.22% | 21.07% | 16.13% | 14.05% | 18.92% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.