Smiths News plc (LON:SNWS)
London · Delayed Price · Currency is GBP · Price in GBX 69.60
+6.20 (9.78%)
Jun 17, 2026, 4:42 PM GMT
Smiths News Income Statement
Financials in millions GBP. Fiscal year is September - August.
Millions GBP. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 30, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 26, 2023 | Aug '22 Aug 27, 2022 | Aug '21 Aug 28, 2021 |
| 1,043 | 1,064 | 1,104 | 1,092 | 1,089 | 1,110 | |
Revenue Growth (YoY) | -5.18% | -3.60% | 1.08% | 0.24% | -1.83% | -4.71% |
Cost of Revenue | 968.1 | 988.9 | 1,031 | 1,019 | 1,017 | 1,036 |
Gross Profit | 75.2 | 75.1 | 73.2 | 72.5 | 72.7 | 73.4 |
Selling, General & Admin | 37.4 | 35.8 | 33.8 | 33.7 | 35 | 34.8 |
Other Operating Expenses | - | - | - | - | -0.1 | - |
Operating Expenses | 35.5 | 32.2 | 33.3 | 33.8 | 43.7 | 34.8 |
Operating Income | 39.7 | 42.9 | 39.9 | 38.7 | 29 | 38.6 |
Interest Expense | -3.2 | -3.4 | -6.1 | -6.4 | -6.8 | -8.6 |
Interest & Investment Income | 0.5 | 0.3 | 0.4 | - | - | 3.6 |
Earnings From Equity Investments | 0.1 | -0.1 | -0.2 | 0.1 | 0.3 | -0.2 |
Other Non Operating Income (Expenses) | -0.2 | -0.2 | -0.2 | -0.1 | -0.2 | -0.2 |
EBT Excluding Unusual Items | 36.9 | 39.5 | 33.8 | 32.3 | 22.3 | 33.2 |
Merger & Restructuring Charges | -0.6 | -0.8 | -0.2 | -0.7 | -0.7 | -1 |
Gain (Loss) on Sale of Investments | - | - | 0.3 | - | 1.2 | -1.6 |
Other Unusual Items | -0.3 | -0.8 | 0.2 | 0.2 | 5.1 | - |
Pretax Income | 36 | 37.9 | 34.1 | 31.8 | 27.9 | 30.6 |
Income Tax Expense | 9 | 9.6 | 8.6 | 6.7 | 4.5 | 4.3 |
Earnings From Continuing Operations | 27 | 28.3 | 25.5 | 25.1 | 23.4 | 26.3 |
Earnings From Discontinued Operations | - | - | - | - | - | -0.1 |
Net Income to Company | 27 | 28.3 | 25.5 | 25.1 | 23.4 | 26.2 |
Net Income | 27 | 28.3 | 25.5 | 25.1 | 23.4 | 26.2 |
Net Income to Common | 27 | 28.3 | 25.5 | 25.1 | 23.4 | 26.2 |
Net Income Growth | -1.46% | 10.98% | 1.59% | 7.27% | -10.69% | - |
Shares Outstanding (Basic) | 243 | 242 | 240 | 237 | 239 | 244 |
Shares Outstanding (Diluted) | 250 | 250 | 251 | 250 | 252 | 255 |
Shares Change (YoY) | -0.48% | -0.36% | 0.48% | -0.83% | -1.10% | 3.07% |
EPS (Basic) | 0.11 | 0.12 | 0.11 | 0.11 | 0.10 | 0.11 |
EPS (Diluted) | 0.11 | 0.11 | 0.10 | 0.10 | 0.09 | 0.10 |
EPS Growth | -2.77% | 10.78% | 2.00% | 7.53% | -8.47% | - |
Free Cash Flow | 52.5 | 45.5 | 19 | 33.8 | 48.5 | 39 |
Free Cash Flow Per Share | 0.21 | 0.18 | 0.08 | 0.14 | 0.19 | 0.15 |
Dividend Per Share | 0.056 | 0.056 | 0.051 | 0.042 | 0.042 | 0.017 |
Dividend Growth | 7.77% | 7.77% | 24.10% | - | 151.51% | - |
Gross Margin | 7.21% | 7.06% | 6.63% | 6.64% | 6.67% | 6.62% |
Operating Margin | 3.81% | 4.03% | 3.62% | 3.54% | 2.66% | 3.48% |
Profit Margin | 2.59% | 2.66% | 2.31% | 2.30% | 2.15% | 2.36% |
Free Cash Flow Margin | 5.03% | 4.28% | 1.72% | 3.10% | 4.45% | 3.52% |
EBITDA | 42.3 | 45.4 | 42.1 | 40.9 | 31.3 | 41 |
EBITDA Margin | 4.05% | 4.27% | 3.81% | 3.75% | 2.87% | 3.69% |
D&A For EBITDA | 2.6 | 2.5 | 2.2 | 2.2 | 2.3 | 2.4 |
EBIT | 39.7 | 42.9 | 39.9 | 38.7 | 29 | 38.6 |
EBIT Margin | 3.81% | 4.03% | 3.62% | 3.54% | 2.66% | 3.48% |
Effective Tax Rate | 25.00% | 25.33% | 25.22% | 21.07% | 16.13% | 14.05% |