Spire Healthcare Group plc (LON:SPI)
London flag London · Delayed Price · Currency is GBP · Price in GBX
183.80
+1.00 (0.55%)
Apr 2, 2025, 4:35 PM BST

Spire Healthcare Group Cash Flow Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
25.427.38.6-9.7-233.9
Upgrade
Depreciation & Amortization
112.2103.697.997.194
Upgrade
Other Amortization
-1.54.6--
Upgrade
Loss (Gain) From Sale of Assets
-5.2-0.30.8-23.50.3
Upgrade
Asset Writedown & Restructuring Costs
----200
Upgrade
Loss (Gain) From Sale of Investments
-1.6-3.6-3--
Upgrade
Stock-Based Compensation
4.23.72.32.81.7
Upgrade
Other Operating Activities
107.798.885.4105.7101.5
Upgrade
Change in Accounts Receivable
-11-12.7-6.91.7-15.5
Upgrade
Change in Inventory
-2.3-3.7-0.4-1.9-5.6
Upgrade
Change in Accounts Payable
92.28.214.318.5
Upgrade
Change in Other Net Operating Assets
-2.7-1.3-15.9-2.7-1.3
Upgrade
Operating Cash Flow
235.7215.5181.6183.8159.7
Upgrade
Operating Cash Flow Growth
9.37%18.67%-1.20%15.09%-20.82%
Upgrade
Capital Expenditures
-109.3-84.4-87.7-69.3-46.6
Upgrade
Sale of Property, Plant & Equipment
11.70.83.235.3-
Upgrade
Cash Acquisitions
--73.2-11.3-14.7-
Upgrade
Sale (Purchase) of Intangibles
-2.8----
Upgrade
Investment in Securities
0.70.70.50.40.2
Upgrade
Other Investing Activities
0.7-1.1--0.1
Upgrade
Investing Cash Flow
-99-157.2-95.3-48.3-46.3
Upgrade
Long-Term Debt Issued
560325--
Upgrade
Long-Term Debt Repaid
-31.2-47.2-445.2-14.7-13.4
Upgrade
Net Debt Issued (Repaid)
-26.212.8-120.2-14.7-13.4
Upgrade
Issuance of Common Stock
--3.1--
Upgrade
Repurchase of Common Stock
-6.2-3.1---
Upgrade
Common Dividends Paid
-8.5-2-0.1--
Upgrade
Other Financing Activities
-104.2-90.6-97.5-24.5-84.5
Upgrade
Financing Cash Flow
-145.1-82.9-214.7-39.2-97.9
Upgrade
Net Cash Flow
-8.4-24.6-128.496.315.5
Upgrade
Free Cash Flow
126.4131.193.9114.5113.1
Upgrade
Free Cash Flow Growth
-3.58%39.62%-17.99%1.24%-19.84%
Upgrade
Free Cash Flow Margin
8.36%9.65%7.83%10.35%12.29%
Upgrade
Free Cash Flow Per Share
0.310.320.230.290.28
Upgrade
Cash Interest Paid
98.19094.68084.5
Upgrade
Cash Income Tax Paid
0.10.10.1--3.6
Upgrade
Levered Free Cash Flow
40.0150.168.6465.1350.75
Upgrade
Unlevered Free Cash Flow
101.51105.8557.73119.5103.94
Upgrade
Change in Net Working Capital
-8.4-3.319.2-38.5-12.6
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.