Sirius Real Estate Limited (LON:SRE)
London flag London · Delayed Price · Currency is GBP · Price in GBX
97.65
+0.70 (0.72%)
Jun 6, 2025, 4:36 PM BST

Sirius Real Estate Cash Flow Statement

Millions EUR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
178.1107.879.6147.9147.45
Upgrade
Depreciation & Amortization
4.23.64.221.19
Upgrade
Other Amortization
4.654.63.82.58
Upgrade
Gain (Loss) on Sale of Assets
-0.3-0.9-4.70.5-0.12
Upgrade
Asset Writedown
-79.4-12.29.8-100-99.59
Upgrade
Stock-Based Compensation
6.555.54.23.15
Upgrade
Income (Loss) on Equity Investments
-2.4-0.6-2.6-6.9-4.98
Upgrade
Change in Accounts Receivable
0.3-0.3-5.9-5.2-2.52
Upgrade
Change in Accounts Payable
-2.11912.43.52.91
Upgrade
Other Operating Activities
23.619.710.53220.91
Upgrade
Operating Cash Flow
133.1146.1113.481.871
Upgrade
Operating Cash Flow Growth
-8.90%28.84%38.63%15.22%-0.48%
Upgrade
Acquisition of Real Estate Assets
-242-120.7-76.5-190.1-69.31
Upgrade
Sale of Real Estate Assets
19.746.43215.30.03
Upgrade
Net Sale / Acq. of Real Estate Assets
-222.3-74.3-44.5-174.8-69.28
Upgrade
Cash Acquisition
----256.6-
Upgrade
Other Investing Activities
15.282.71.8-4.32
Upgrade
Investing Cash Flow
-207.1-66.3-41.8-429.5-73.53
Upgrade
Long-Term Debt Issued
409.9228.3-75020
Upgrade
Long-Term Debt Repaid
-22-250.2-21.6-405.3-39.43
Upgrade
Net Debt Issued (Repaid)
387.9-21.9-21.6344.7-19.43
Upgrade
Issuance of Common Stock
180.9165.3-159.9-
Upgrade
Repurchase of Common Stock
-6.5-2.2-4-9-1.61
Upgrade
Common Dividends Paid
-84.5-75.3-57.8-30.8-24.25
Upgrade
Other Financing Activities
-48.7-23.3-15.2-33-7.76
Upgrade
Foreign Exchange Rate Adjustments
5.5-2.50.31.3-
Upgrade
Miscellaneous Cash Flow Adjustments
----0.1-
Upgrade
Net Cash Flow
360.6119.9-26.785.3-55.59
Upgrade
Cash Interest Paid
22.916.915.27.17.56
Upgrade
Cash Income Tax Paid
6.83.183.70.63
Upgrade
Levered Free Cash Flow
44.5584.7569.9984.4644.81
Upgrade
Unlevered Free Cash Flow
58.6994.0677.9490.9949.03
Upgrade
Change in Net Working Capital
24.8-13-5.3-27.21-1.47
Upgrade
Updated Nov 18, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.