SThree plc (LON:STEM)
London · Delayed Price · Currency is GBP · Price in GBX 290.50
+5.50 (1.93%)
Aug 14, 2026, 4:47 PM GMT
SThree Income Statement
Financials in millions GBP. Fiscal year is December - November.
Millions GBP. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 1,252 | 1,302 | 1,493 | 1,663 | 1,639 | 1,331 | |
Revenue Growth | -9.15% | -12.77% | -10.24% | 1.45% | 23.20% | 10.65% |
Cost of Revenue | 940.88 | 979.51 | 1,124 | 1,244 | 1,209 | 975.01 |
Gross Profit | 311.29 | 322.7 | 369.08 | 418.78 | 430.62 | 355.71 |
Selling, General & Admin | 270.07 | 277.6 | 287.09 | 318.12 | 327.7 | 273.62 |
Research & Development | -0.22 | -0.22 | 1.65 | - | - | - |
Amortization of Goodwill & Intangibles | 2.32 | 1.58 | 0.02 | 0.02 | 0.22 | 1.95 |
Other Operating Expenses | 2.92 | 0.73 | -1.78 | 6.34 | 3.76 | 2.58 |
Operating Expenses | 290.68 | 295.78 | 302.21 | 340.38 | 350.37 | 293.91 |
Operating Income | 20.61 | 26.91 | 66.87 | 78.4 | 80.25 | 61.8 |
Interest Expense | -2.32 | -2.07 | -1.45 | -0.7 | -0.67 | -0.87 |
Interest & Investment Income | 0.9 | 1.47 | 2.89 | 2.26 | 0.14 | 0.03 |
Currency Exchange Gain (Loss) | -0.88 | -0.77 | -0.74 | -1.88 | -1.16 | -0.4 |
EBT Excluding Unusual Items | 18.31 | 25.54 | 67.57 | 78.08 | 78.56 | 60.57 |
Merger & Restructuring Charges | - | - | - | - | - | 0.18 |
Gain (Loss) on Sale of Assets | -0.18 | -0.05 | - | -0.16 | -1.3 | -0.27 |
Asset Writedown | - | - | - | - | -0.5 | -0.61 |
Other Unusual Items | 0.06 | 0.04 | 0.07 | - | 0.27 | 0.29 |
Pretax Income | 18.19 | 25.53 | 67.64 | 77.92 | 77.03 | 60.16 |
Income Tax Expense | 5.15 | 7.86 | 17.95 | 21.86 | 22.82 | 17.91 |
Earnings From Continuing Operations | 13.04 | 17.67 | 49.69 | 56.05 | 54.2 | 42.25 |
Earnings From Discontinued Operations | - | - | - | - | - | -0.27 |
Net Income | 13.04 | 17.67 | 49.69 | 56.05 | 54.2 | 41.98 |
Net Income to Common | 13.04 | 17.67 | 49.69 | 56.05 | 54.2 | 41.98 |
Net Income Growth | -54.70% | -64.43% | -11.34% | 3.41% | 29.11% | 147.64% |
Shares Outstanding (Basic) | 127 | 129 | 133 | 132 | 132 | 132 |
Shares Outstanding (Diluted) | 128 | 130 | 134 | 135 | 136 | 137 |
Shares Change | -2.78% | -2.98% | -0.67% | -0.66% | -0.58% | 0.22% |
EPS (Basic) | 0.10 | 0.14 | 0.37 | 0.42 | 0.41 | 0.32 |
EPS (Diluted) | 0.10 | 0.14 | 0.37 | 0.41 | 0.40 | 0.31 |
EPS Growth | -53.32% | -63.34% | -10.60% | 4.01% | 29.95% | 146.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Free Cash Flow | 41.67 | 58.28 | 32.85 | 67.68 | 42.19 | 35.87 |
Free Cash Flow Per Share | 0.33 | 0.45 | 0.24 | 0.50 | 0.31 | 0.26 |
Dividend Per Share | 0.143 | 0.143 | 0.143 | 0.166 | 0.160 | 0.110 |
Dividend Growth | 0% | 0% | -13.86% | 3.75% | 45.45% | 120.00% |
Gross Margin | 24.86% | 24.78% | 24.72% | 25.18% | 26.27% | 26.73% |
Operating Margin | 1.65% | 2.07% | 4.48% | 4.71% | 4.90% | 4.64% |
Profit Margin | 1.04% | 1.36% | 3.33% | 3.37% | 3.31% | 3.16% |
Free Cash Flow Margin | 3.33% | 4.48% | 2.20% | 4.07% | 2.57% | 2.70% |
EBITDA | 24.71 | 29.89 | 69.15 | 81.12 | 83.85 | 65.56 |
EBITDA Margin | 1.97% | 2.30% | 4.63% | 4.88% | 5.12% | 4.93% |
D&A For EBITDA | 4.09 | 2.98 | 2.29 | 2.72 | 3.61 | 3.76 |
EBIT | 20.61 | 26.91 | 66.87 | 78.4 | 80.25 | 61.8 |
EBIT Margin | 1.65% | 2.07% | 4.48% | 4.71% | 4.90% | 4.64% |
Effective Tax Rate | 28.32% | 30.78% | 26.53% | 28.06% | 29.63% | 29.77% |