Supermarket Income REIT Income Statement

Financials in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Rental Revenue	103.99	113.23	107.23	95.24	72.11	47.94
Other Revenue	4.48	1.54	-	23.23	43.3	15.51
Total Revenue	108.47	114.77	107.23	118.48	115.41	63.45
Revenue Growth (YoY	-3.58%	7.03%	-9.49%	2.66%	81.90%	136.41%
Selling, General & Administrative	30.01	27.94	5.75	5.14	4.53	3.01
Other Operating Expenses	-0.98	0.23	-	-	-	-
Total Operating Expenses	29.03	28.17	5.75	5.14	4.53	3.01
Operating Income	79.44	86.6	101.49	113.34	110.88	60.44
Interest Expense	-41.27	-45.9	-39.16	-37.74	-12.02	-7.96
Interest & Investment Income	21.05	19.69	23.58	12.25	-	-
Other Non-Operating Income	-24.28	-26.38	-41.34	3.42	-10.38	-6.82
EBT Excluding Unusual Items	34.94	34.01	44.57	91.26	88.48	45.67
Gain (Loss) on Sale of Investments	-	-	-	19.94	-	-
Gain (Loss) on Sale of Assets	-1.33	-1.33	-	-	-	-
Asset Writedown	26.62	28	-65.83	-256.07	21.82	36.29
Other Unusual Items	-0.02	-0.02	-0.07	-	-	-
Pretax Income	60.21	60.66	-21.32	-144.87	110.3	81.96
Income Tax Expense	-1.11	-0.87	-0.14	-	-	-
Net Income	61.32	61.53	-21.18	-144.87	110.3	81.96
Net Income to Common	61.32	61.53	-21.18	-144.87	110.3	81.96
Net Income Growth	-11.86%	-	-	-	34.59%	150.15%
Basic Shares Outstanding	1,246	1,246	1,246	1,243	975	653
Diluted Shares Outstanding	1,247	1,246	1,246	1,243	975	653
Shares Change (YoY)	0.08%	0.01%	0.29%	27.41%	49.39%	95.32%
EPS (Basic)	0.05	0.05	-0.02	-0.12	0.11	0.13
EPS (Diluted)	0.05	0.05	-0.02	-0.12	0.11	0.13
EPS Growth	-11.71%	-	-	-	-9.90%	28.07%
Dividend Per Share	0.061	0.061	0.061	0.060	0.059	0.059
Dividend Growth	0.49%	0.99%	1.00%	1.01%	1.36%	1.03%
Operating Margin	73.24%	75.46%	94.64%	95.66%	96.07%	95.26%
Profit Margin	56.53%	53.61%	-19.75%	-122.28%	95.57%	129.17%
EBIT	79.44	86.6	101.49	113.34	110.88	60.44
EBIT Margin	73.24%	75.46%	94.64%	95.66%	96.07%	95.26%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.