Savills plc (LON:SVS)
London flag London · Delayed Price · Currency is GBP · Price in GBX
939.00
+1.00 (0.11%)
Apr 24, 2025, 9:40 AM BST

Savills Cash Flow Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
53.640.8119.4146.267.6
Upgrade
Depreciation & Amortization
79.479.475.771.569.2
Upgrade
Other Amortization
6.9676.14.7
Upgrade
Loss (Gain) From Sale of Assets
-0.2-41.10.90.8
Upgrade
Asset Writedown & Restructuring Costs
1.93.90.85.20.1
Upgrade
Loss (Gain) From Sale of Investments
-4.4---4.40.1
Upgrade
Loss (Gain) on Equity Investments
-7.5-10.2-12.1-12.6-10.2
Upgrade
Stock-Based Compensation
31.428.830.423.719.8
Upgrade
Other Operating Activities
6.6-19.4-9.916.1-6.6
Upgrade
Change in Accounts Receivable
-49.9-45.5-7.3-90.184.5
Upgrade
Change in Accounts Payable
40.8-61-41.1140.111.4
Upgrade
Operating Cash Flow
158.618.8164302.7241.4
Upgrade
Operating Cash Flow Growth
743.62%-88.54%-45.82%25.39%153.04%
Upgrade
Capital Expenditures
-11.7-17.4-19.8-18.6-12.8
Upgrade
Sale of Property, Plant & Equipment
0.25.30.210.1
Upgrade
Cash Acquisitions
-3.5-10.8-18.2-46.4-19.3
Upgrade
Sale (Purchase) of Intangibles
-9.1-5.5-7-5.9-5.3
Upgrade
Investment in Securities
-5.3-2.1-7.5-8.1-2.9
Upgrade
Other Investing Activities
9.211.211.512.19.5
Upgrade
Investing Cash Flow
-20.7-21.8-41.8-73.3-36.2
Upgrade
Long-Term Debt Issued
85.2105.79.626.946.1
Upgrade
Total Debt Issued
85.2105.79.626.946.1
Upgrade
Long-Term Debt Repaid
-147-164.6-57-85.4-115
Upgrade
Total Debt Repaid
-147-164.6-57-85.4-115
Upgrade
Net Debt Issued (Repaid)
-61.8-58.9-47.4-58.5-68.9
Upgrade
Issuance of Common Stock
0.1-0.57.2-
Upgrade
Repurchase of Common Stock
-22.9-26.3-49-49-8.3
Upgrade
Common Dividends Paid
-28.4-27.6-26.5-31.9-
Upgrade
Other Financing Activities
3.3-2.26.961.9-0.4
Upgrade
Financing Cash Flow
-112.5-136.2-174.5-70.3-77.6
Upgrade
Foreign Exchange Rate Adjustments
-8.1-1526.6-7.30.8
Upgrade
Net Cash Flow
17.3-154.2-25.7151.8128.4
Upgrade
Free Cash Flow
146.91.4144.2284.1228.6
Upgrade
Free Cash Flow Growth
10392.86%-99.03%-49.24%24.28%188.64%
Upgrade
Free Cash Flow Margin
6.11%0.06%6.27%13.23%13.13%
Upgrade
Free Cash Flow Per Share
1.020.010.991.941.62
Upgrade
Cash Interest Paid
4233.316.91415
Upgrade
Cash Income Tax Paid
33.937.743.333.429.6
Upgrade
Levered Free Cash Flow
133.5821.6141.83227.93197.76
Upgrade
Unlevered Free Cash Flow
160.0145.41152.76236.93207.39
Upgrade
Change in Net Working Capital
-1.384.734.6-36.5-82.1
Upgrade
Updated Aug 8, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.