Synthomer plc (LON:SYNT)
London · Delayed Price · Currency is GBP · Price in GBX 101.20
+1.40 (1.40%)
At close: Aug 14, 2026
Synthomer Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,799 | 1,739 | 1,933 | 1,941 | 2,332 | 2,144 | |
Revenue Growth | -0.15% | -10.03% | -0.39% | -16.79% | 8.77% | 30.41% |
Cost of Revenue | 1,429 | 1,430 | 1,603 | 1,641 | 1,919 | 1,479 |
Gross Profit | 370 | 309.6 | 330.5 | 300.1 | 413.6 | 665 |
Selling, General & Admin | 186.6 | 180.2 | 195.1 | 166.8 | 162.7 | 171.6 |
Amortization of Goodwill & Intangibles | - | - | - | - | 44.8 | 30.1 |
Operating Expenses | 332.5 | 279.1 | 290.1 | 270.8 | 291.8 | 266.9 |
Operating Income | 37.5 | 30.5 | 40.4 | 29.3 | 121.8 | 398.1 |
Interest Expense | -69.4 | -67.2 | -70.4 | -74.2 | -21.1 | -29.4 |
Interest & Investment Income | 1.8 | 4.7 | 12.1 | 10.2 | 1.6 | 1 |
Earnings From Equity Investments | 2.8 | 1.4 | 1.3 | 1.4 | 1.7 | 2.6 |
EBT Excluding Unusual Items | -27.3 | -30.6 | -16.6 | -33.3 | 104 | 372.3 |
Merger & Restructuring Charges | -16.3 | -13.9 | -15.7 | -16.7 | -25.7 | -41.6 |
Impairment of Goodwill | - | - | - | - | -133.7 | - |
Gain (Loss) on Sale of Assets | -2.1 | -2.7 | -3.1 | -0.1 | -0.3 | -7.4 |
Asset Writedown | -66.6 | -66.9 | -50.8 | -54.9 | - | - |
Other Unusual Items | -4.5 | - | -1.4 | -5.9 | 21.5 | -51 |
Pretax Income | -116.8 | -114.1 | -87.6 | -110.9 | -34.2 | 272.3 |
Income Tax Expense | 10.6 | 36 | -18.6 | -6.3 | -15.3 | 73.3 |
Earnings From Continuing Operations | -127.4 | -150.1 | -69 | -104.6 | -18.9 | 199 |
Earnings From Discontinued Operations | 7.6 | -6.8 | -0.3 | 37.8 | -14.1 | 11 |
Net Income to Company | -119.8 | -156.9 | -69.3 | -66.8 | -33 | 210 |
Minority Interest in Earnings | -0.6 | -0.1 | -3.3 | -0.2 | 0.5 | -1.3 |
Net Income | -120.4 | -157 | -72.6 | -67 | -32.5 | 208.7 |
Net Income to Common | -120.4 | -157 | -72.6 | -67 | -32.5 | 208.7 |
Net Income Growth | - | - | - | - | - | 6632.26% |
Shares Outstanding (Basic) | 164 | 164 | 163 | 85 | 23 | 22 |
Shares Outstanding (Diluted) | 164 | 164 | 163 | 85 | 23 | 22 |
Shares Change | 0.02% | 0.02% | 91.46% | 264.62% | 7.92% | 1.54% |
EPS (Basic) | -0.74 | -0.96 | -0.44 | -0.78 | -1.39 | 9.66 |
EPS (Diluted) | -0.74 | -0.96 | -0.44 | -0.79 | -1.39 | 9.63 |
EPS Growth | - | - | - | - | - | 6776.41% |
Free Cash Flow | -16.6 | 36.6 | -124.1 | 66 | 43.1 | 191.3 |
Free Cash Flow Per Share | -0.10 | 0.22 | -0.76 | 0.77 | 1.84 | 8.82 |
Dividend Per Share | - | - | - | - | - | 6.000 |
Dividend Growth | - | - | - | - | - | 158.62% |
Gross Margin | 20.57% | 17.80% | 17.10% | 15.46% | 17.73% | 31.01% |
Operating Margin | 2.08% | 1.75% | 2.09% | 1.51% | 5.22% | 18.57% |
Profit Margin | -6.69% | -9.03% | -3.76% | -3.45% | -1.39% | 9.73% |
Free Cash Flow Margin | -0.92% | 2.10% | -6.42% | 3.40% | 1.85% | 8.92% |
EBITDA | 111.5 | 105.1 | 113.6 | 114.3 | 198.2 | 452.5 |
EBITDA Margin | 6.20% | 6.04% | 5.88% | 5.89% | 8.50% | 21.10% |
D&A For EBITDA | 74 | 74.6 | 73.2 | 85 | 76.4 | 54.4 |
EBIT | 37.5 | 30.5 | 40.4 | 29.3 | 121.8 | 398.1 |
EBIT Margin | 2.08% | 1.75% | 2.09% | 1.51% | 5.22% | 18.57% |
Effective Tax Rate | - | - | - | - | - | 26.92% |