THG Plc (LON:THG)
United Kingdom flag United Kingdom · Delayed Price · Currency is GBP · Price in GBX
39.76
-0.22 (-0.55%)
Nov 6, 2026, 4:36 PM GMT

THG Plc Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7631,7181,7511,8802,2392,180
Revenue Growth
2.64%-1.91%-6.83%-16.05%2.72%35.09%
Gross Profit
717.37698.97727.16812.62905.49954.4
Operating Income
-1.62-21.29-23.44-7.63-149.79-25.71
Net Income
-65.8354.13-326.14-248.37-539.96-138.07
Earnings Per Share
-0.040.04-0.24-0.19-0.44-0.13
EPS Growth
------

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
THG Nutrition
634.06609.13580.26657.91662.74659.53
THG Beauty
1,1281,1081,1711,0731,2261,182
Unallocated Adjusted Items
-0.88----
Total
1,7631,7181,7511,8802,2392,180

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
88.69183.1308.62416.16473.78536.83
Total Debt
575.84561.17645.94995.011,014839.04
Net Cash (Debt)
-487.14-378.07-337.32-578.85-539.78-302.21
Net Cash Growth
------
Net Cash Per Share
-0.33-0.27-0.25-0.45-0.44-0.27

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
37.2133.496.46141.8137.7123.33
Capital Expenditures
-4.17-4.03-31.71-46.29-94.85-111.55
Free Cash Flow
33.0429.3764.7595.52-57.14-88.22
Free Cash Flow Growth
12.49%-54.64%-32.21%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
40.69%40.69%41.52%43.23%40.44%43.78%
Operating Margin
-0.09%-1.24%-1.34%-0.41%-6.69%-1.18%
Pretax Margin
-2.21%-4.04%-11.56%-4.91%-24.55%-8.55%
Profit Margin
-3.73%3.15%-18.62%-13.21%-24.11%-6.33%
FCF Margin
1.87%1.71%3.70%5.08%-2.55%-4.05%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-13.52----
Forward PE
-286.73286.73286.73286.73286.73
P/FCF Ratio
19.7424.9110.6011.59--
PS Ratio
0.370.430.390.590.251.28