THG Plc (LON:THG)

Paycor HCM Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	420	686	1,107	555	2,798	7,571
Market Cap Growth	-24.38%	-37.99%	99.24%	-80.15%	-63.04%	-
Enterprise Value	757	1,419	1,723	1,156	2,744	8,041
Last Close Price	0.30	0.45	0.85	0.44	2.29	7.80
PS Ratio	0.24	0.39	0.59	0.25	1.28	4.69
PB Ratio	1.37	2.24	1.08	0.43	1.59	6.62
P/TBV Ratio	-	-	-	4.15	8.30	13.77
P/FCF Ratio	6.49	10.60	11.59	-	-	-
P/OCF Ratio	4.35	7.12	7.81	14.73	119.94	100.19
EV/Sales Ratio	0.43	0.81	0.92	0.52	1.26	4.98
EV/EBITDA Ratio	5.57	14.62	13.52	-	37.50	94.92
EV/EBIT Ratio	-	-	-	-	-	352.03
EV/FCF Ratio	11.70	21.92	18.04	-	-	-
Debt / Equity Ratio	2.11	2.11	0.97	0.78	0.48	0.67
Debt / EBITDA Ratio	4.75	4.75	5.96	86.93	7.96	7.73
Debt / FCF Ratio	9.98	9.98	10.42	-	-	-
Asset Turnover	0.66	0.66	0.64	0.69	0.74	0.79
Inventory Turnover	3.64	3.64	3.18	3.18	3.19	3.55
Quick Ratio	0.28	0.28	0.87	0.95	0.99	1.79
Current Ratio	0.93	0.93	1.30	1.52	1.62	2.38
Return on Equity (ROE)	-27.20%	-27.20%	-9.29%	-35.32%	-9.52%	-66.07%
Return on Assets (ROA)	-0.55%	-0.55%	-0.16%	-2.88%	-0.55%	0.70%
Return on Capital (ROIC)	-0.99%	-0.99%	-0.22%	-3.81%	-0.71%	0.90%
Return on Capital Employed (ROCE)	-	-	-	-	-	1.20%
Earnings Yield	-77.65%	-47.52%	-22.44%	-97.20%	-4.93%	-7.03%
FCF Yield	15.42%	9.44%	8.63%	-10.29%	-3.15%	-1.31%
Buyback Yield / Dilution	-4.84%	-5.53%	-4.63%	-12.78%	-36.65%	-11.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.