Trustpilot Group plc (LON:TRST)

Trustpilot Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	210.75	176.36	148.93	131.44	101.99
Revenue Growth (YoY)	19.50%	18.42%	13.30%	28.88%	24.50%
Cost of Revenue	39.12	30.91	26.94	24.65	18.07
Gross Profit	171.63	145.45	122	106.79	83.92
Selling, General & Admin	164.84	144.77	137.61	121.62	87.09
Other Operating Expenses	-0.14	-0.39	-0.82	-0.58	-0.35
Operating Expenses	167.37	146.07	137.98	121.04	86.73
Operating Income	4.26	-0.62	-15.99	-14.25	-2.82
Interest Expense	-2.08	-2.38	-1.5	-2.34	-1.79
Interest & Investment Income	0.35	1.03	0.01	0.01	0.02
Currency Exchange Gain (Loss)	0.31	-1.37	2.45	-0.07	-1.85
Other Non Operating Income (Expenses)	2.79	1.39	-0.02	-0.06	-0.24
EBT Excluding Unusual Items	5.64	-1.94	-15.04	-16.71	-6.68
Merger & Restructuring Charges	-	-	-	-	-1.58
Asset Writedown	-0.45	-	-0.01	-0.12	-0.42
Other Unusual Items	-	-	-	-9.79	-4.26
Pretax Income	5.18	-1.94	-15.05	-26.61	-12.94
Income Tax Expense	-1.05	-9.05	-0.4	-0.72	-0.66
Net Income	6.23	7.11	-14.64	-25.89	-12.28
Net Income to Common	6.23	7.11	-14.64	-25.89	-12.28
Net Income Growth	-12.31%	-	-	-	-
Shares Outstanding (Basic)	416	418	415	401	368
Shares Outstanding (Diluted)	442	440	415	401	368
Shares Change (YoY)	0.57%	5.94%	3.40%	9.17%	7698.85%
EPS (Basic)	0.01	0.02	-0.04	-0.06	-0.03
EPS (Diluted)	0.01	0.02	-0.04	-0.07	-0.03
EPS Growth	-12.50%	-	-	-	-
Free Cash Flow	26.53	20.55	-6.4	-5.88	5.39
Free Cash Flow Per Share	0.06	0.05	-0.01	-0.01	0.01
Gross Margin	81.44%	82.47%	81.91%	81.24%	82.28%
Operating Margin	2.02%	-0.35%	-10.73%	-10.84%	-2.76%
Profit Margin	2.96%	4.03%	-9.83%	-19.70%	-12.04%
Free Cash Flow Margin	12.59%	11.65%	-4.30%	-4.47%	5.28%
EBITDA	5.47	0.96	-14.89	-13.31	-2.29
EBITDA Margin	2.59%	0.54%	-10.00%	-10.13%	-2.24%
D&A For EBITDA	1.21	1.57	1.09	0.94	0.53
EBIT	4.26	-0.62	-15.99	-14.25	-2.82
EBIT Margin	2.02%	-0.35%	-10.73%	-10.84%	-2.76%

Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.