Tata Steel Limited (LON:TTST)
London flag London · Delayed Price · Currency is GBP · Price in USD
11.35
0.00 (0.00%)
Jul 13, 2022, 8:01 AM BST

Tata Steel Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Operating Revenue
2,168,4042,291,7082,433,5272,439,5921,564,774
Upgrade
Other Revenue
17,022----
Upgrade
Revenue
2,185,4252,291,7082,433,5272,439,5921,564,774
Upgrade
Revenue Growth (YoY)
-4.64%-5.83%-0.25%55.91%5.04%
Upgrade
Cost of Revenue
950,0071,123,3901,232,217902,775623,744
Upgrade
Gross Profit
1,235,4191,168,3181,201,3101,536,817941,030
Upgrade
Selling, General & Admin
248,890282,092253,428259,364221,573
Upgrade
Other Operating Expenses
733,544663,225641,383629,226432,177
Upgrade
Operating Expenses
1,086,6471,044,139988,163979,598746,087
Upgrade
Operating Income
148,771124,179213,148557,219194,943
Upgrade
Interest Expense
-73,410-75,076-62,987-54,622-76,067
Upgrade
Interest & Investment Income
-5,2233,8532,7913,225
Upgrade
Earnings From Equity Investments
1,908-579.84,1816,4923,273
Upgrade
Currency Exchange Gain (Loss)
-420.316,578-13,31618,952
Upgrade
Other Non Operating Income (Expenses)
15,405834.54,0042,0881,979
Upgrade
EBT Excluding Unusual Items
92,67555,001178,777500,652146,304
Upgrade
Merger & Restructuring Charges
-6,340-43,926-936.4-5,871-3,561
Upgrade
Impairment of Goodwill
-----1,172
Upgrade
Gain (Loss) on Sale of Investments
167.62,8504,7691,5172,477
Upgrade
Gain (Loss) on Sale of Assets
548.410,126-435.78,5101,638
Upgrade
Asset Writedown
-1,192-35,522177.5-2,540-7,251
Upgrade
Other Unusual Items
-1,731----
Upgrade
Pretax Income
84,129-11,470182,351502,269138,437
Upgrade
Income Tax Expense
52,39137,626101,59884,77656,539
Upgrade
Earnings From Continuing Operations
31,738-49,09680,754417,49381,898
Upgrade
Net Income to Company
31,738-49,09680,754417,49381,898
Upgrade
Minority Interest in Earnings
2,4674,7226,851-15,954-6,996
Upgrade
Net Income
34,205-44,37487,604401,53974,902
Upgrade
Preferred Dividends & Other Adjustments
---10.91,814
Upgrade
Net Income to Common
34,205-44,37487,604401,52873,089
Upgrade
Net Income Growth
---78.18%436.09%381.21%
Upgrade
Shares Outstanding (Basic)
12,48412,26812,21012,08111,459
Upgrade
Shares Outstanding (Diluted)
12,48412,27112,21412,09111,460
Upgrade
Shares Change (YoY)
1.73%0.47%1.02%5.50%0.10%
Upgrade
EPS (Basic)
2.74-3.627.1733.246.38
Upgrade
EPS (Diluted)
2.74-3.627.1733.216.38
Upgrade
EPS Growth
---78.41%420.70%437.90%
Upgrade
Free Cash Flow
78,41320,94175,406338,588373,481
Upgrade
Free Cash Flow Per Share
6.281.716.1728.0032.59
Upgrade
Dividend Per Share
3.6003.6003.6005.1002.500
Upgrade
Dividend Growth
---29.41%104.00%150.00%
Upgrade
Gross Margin
56.53%50.98%49.36%63.00%60.14%
Upgrade
Operating Margin
6.81%5.42%8.76%22.84%12.46%
Upgrade
Profit Margin
1.57%-1.94%3.60%16.46%4.67%
Upgrade
Free Cash Flow Margin
3.59%0.91%3.10%13.88%23.87%
Upgrade
EBITDA
252,985213,199296,495637,202275,129
Upgrade
EBITDA Margin
11.58%9.30%12.18%26.12%17.58%
Upgrade
D&A For EBITDA
104,21389,02083,34779,98280,185
Upgrade
EBIT
148,771124,179213,148557,219194,943
Upgrade
EBIT Margin
6.81%5.42%8.76%22.84%12.46%
Upgrade
Effective Tax Rate
62.28%-55.72%16.88%40.84%
Upgrade
Revenue as Reported
2,200,8302,309,7962,443,9022,447,4411,573,730
Upgrade
Updated Jan 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.