Greencoat UK Wind Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	-45.38	61.67	234.38	1,025	423.47
Revenue	-45.38	61.67	234.38	1,025	423.47
Revenue Growth (YoY)	-	-73.69%	-77.14%	142.08%	172.52%
Gross Profit	-45.38	61.67	234.38	1,025	423.47
Selling, General & Admin	28.52	37.24	37.61	38.49	29.56
Operating Expenses	28.52	37.24	37.61	38.49	29.56
Operating Income	-73.89	24.43	196.77	986.64	393.91
Interest Expense	-116.12	-75.58	-63.14	-27.99	-29.49
Interest & Investment Income	-	3.59	-	-	-
Other Non Operating Income (Expenses)	-2.6	-7.86	-7.06	-4.79	-1.2
Pretax Income	-192.62	-55.42	126.58	953.86	363.22
Income Tax Expense	-	-	0.39	-	-
Net Income	-192.62	-55.42	126.19	953.86	363.22
Net Income to Common	-192.62	-55.42	126.19	953.86	363.22
Net Income Growth	-	-	-86.77%	162.61%	247.93%
Shares Outstanding (Basic)	2,211	2,283	2,318	2,318	1,985
Shares Outstanding (Diluted)	2,211	2,283	2,318	2,318	1,985
Shares Change (YoY)	-3.14%	-1.51%	0.01%	16.77%	24.51%
EPS (Basic)	-0.09	-0.02	0.05	0.41	0.18
EPS (Diluted)	-0.09	-0.02	0.05	0.41	0.18
EPS Growth	-	-	-86.77%	124.91%	179.44%
Dividend Per Share	0.104	0.100	0.100	0.077	0.072
Dividend Growth	3.60%	-	29.53%	7.52%	1.13%
Gross Margin	-	100.00%	100.00%	100.00%	100.00%
Operating Margin	-	39.61%	83.95%	96.25%	93.02%
Profit Margin	-	-89.86%	53.84%	93.05%	85.77%
EBIT	-73.89	24.43	196.77	986.64	393.91
EBIT Margin	-	39.61%	83.95%	96.25%	93.02%
Effective Tax Rate	-	-	0.31%	-	-
Revenue as Reported	-45.38	61.67	234.38	1,025	423.47