Greencoat UK Wind PLC (LON: UKW)
London
· Delayed Price · Currency is GBP · Price in GBp125.90
+1.90 (1.53%)
Dec 20, 2024, 4:48 PM BST
Greencoat UK Wind Cash Flow Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 79.79 | 126.19 | 953.86 | 363.22 | 104.4 | 43.29 | Upgrade
|
| Loss (Gain) From Sale of Investments | 195.57 | 191.4 | -446.1 | -158.93 | -9.76 | 61.67 | Upgrade
|
| Stock-Based Compensation | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | Upgrade
|
| Other Operating Activities | 96.34 | 70.19 | 35.92 | 33.99 | 29.39 | 27.21 | Upgrade
|
| Change in Accounts Receivable | -38.09 | -38.64 | 0.14 | -2 | -0.03 | -0.32 | Upgrade
|
| Change in Accounts Payable | 8.38 | 9.16 | 0.52 | 1.09 | -2.41 | 2.07 | Upgrade
|
| Operating Cash Flow | 343.49 | 359.8 | 545.85 | 242.26 | 123.08 | 135.42 | Upgrade
|
| Operating Cash Flow Growth | -24.77% | -34.08% | 125.32% | 96.83% | -9.11% | 32.99% | Upgrade
|
| Investment in Securities | -767.76 | -823.67 | -488.82 | -243.31 | -708.7 | -372.66 | Upgrade
|
| Other Investing Activities | 50.17 | 50.2 | 13.48 | 8.73 | 17.31 | 7.23 | Upgrade
|
| Investing Cash Flow | -717.59 | -773.47 | -475.34 | -563.49 | -900.34 | -616.73 | Upgrade
|
| Long-Term Debt Issued | - | 1,040 | 460 | 110 | 880 | 740 | Upgrade
|
| Total Debt Issued | 400 | 1,040 | 460 | 110 | 880 | 740 | Upgrade
|
| Long-Term Debt Repaid | - | -350 | -310 | -260 | -380 | -620 | Upgrade
|
| Total Debt Repaid | - | -350 | -310 | -260 | -380 | -620 | Upgrade
|
| Net Debt Issued (Repaid) | 400 | 690 | 150 | -150 | 500 | 120 | Upgrade
|
| Issuance of Common Stock | - | - | - | 647.62 | 400 | 505.74 | Upgrade
|
| Repurchase of Common Stock | -53.76 | -9.5 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -237.91 | -197.04 | -175.8 | -138.79 | -112.61 | -93.21 | Upgrade
|
| Other Financing Activities | -93.57 | -67.77 | -29.73 | -40.69 | -26.96 | -29.94 | Upgrade
|
| Financing Cash Flow | 14.76 | 415.69 | -55.53 | 318.14 | 760.43 | 502.6 | Upgrade
|
| Net Cash Flow | -359.34 | 2.02 | 14.98 | -3.09 | -16.83 | 21.29 | Upgrade
|
| Free Cash Flow | 343.49 | 359.8 | 545.85 | 242.26 | 123.08 | 135.42 | Upgrade
|
| Free Cash Flow Growth | -24.77% | -34.08% | 125.32% | 96.83% | -9.11% | 32.99% | Upgrade
|
| Free Cash Flow Margin | 160.50% | 153.51% | 53.25% | 57.21% | 79.21% | 151.76% | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 0.16 | 0.24 | 0.12 | 0.08 | 0.10 | Upgrade
|
| Cash Interest Paid | 93.57 | 67.77 | 29.69 | 30.98 | 20.78 | 22.57 | Upgrade
|
| Cash Income Tax Paid | 0.39 | 0.39 | - | - | - | - | Upgrade
|
| Levered Free Cash Flow | 24.23 | 53.85 | 602.88 | 225.13 | 70.92 | 32.87 | Upgrade
|
| Unlevered Free Cash Flow | 80.8 | 93.31 | 620.37 | 243.56 | 83.11 | 46.28 | Upgrade
|
| Change in Net Working Capital | 29.3 | 29.42 | -2.22 | 4.14 | -2.63 | -3.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.