Videndum Plc (LON:VID)
240.00
+15.00 (6.67%)
Jul 24, 2026, 4:35 PM GMT
Videndum Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 228.3 | 280.7 | 306.9 | 442.5 | 394.3 | |
Revenue Growth (YoY) | -18.67% | -8.54% | -30.64% | 12.22% | 35.73% |
Cost of Revenue | 156 | 188.4 | 193 | 251.7 | 221.2 |
Gross Profit | 72.3 | 92.3 | 113.9 | 190.8 | 173.1 |
Other Operating Expenses | 126.2 | 176.8 | 118.6 | 141.8 | 139.6 |
Total Operating Expenses | 126.2 | 176.8 | 118.6 | 141.8 | 139.6 |
Operating Income | -53.9 | -84.5 | -4.7 | 49 | 33.5 |
Interest Income | 0.8 | 3.3 | 2.4 | 3 | - |
Interest Expense | -16.9 | -10.1 | -16.5 | -9.8 | - |
Total Non-Operating Income (Expense) | -16.1 | -6.8 | -14.1 | -6.8 | - |
Pretax Income | -70 | -91.3 | -18.8 | 42.2 | 29.6 |
Provision for Income Taxes | 1.7 | 44.1 | -6.7 | -4.7 | 3.7 |
Net Income | -71.7 | -135.4 | -12.1 | 46.9 | 25.9 |
Earnings From Discontinued Operations | 3.1 | -11.6 | -66 | -14 | - |
Net Income to Common | -68.6 | -147 | -78.1 | 32.9 | 25.9 |
Net Income Growth | - | - | - | 27.03% | - |
Shares Outstanding (Basic) | 1 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 1 | 0 | 0 | 0 | 0 |
Shares Change (YoY) | 6.75% | 89.97% | 4.15% | 0.82% | 4.38% |
EPS (Basic) | -136.10 | -311.70 | -315.00 | 142.80 | 112.80 |
EPS (Diluted) | -136.10 | -311.70 | -315.00 | 137.40 | 109.00 |
EPS Growth | - | - | - | 26.05% | - |
Free Cash Flow | -23.5 | 4.8 | -20.9 | 41.6 | 43.9 |
Free Cash Flow Growth | - | - | - | -5.24% | 120.60% |
Free Cash Flow Per Share | -46.44 | 10.13 | -83.76 | 173.64 | 184.75 |
Dividends Per Share | - | - | - | 80.000 | 70.000 |
Dividend Growth | - | - | - | 14.29% | 677.78% |
Gross Margin | 31.67% | 32.88% | 37.11% | 43.12% | 43.90% |
Operating Margin | -23.61% | -30.10% | -1.53% | 11.07% | 8.50% |
Profit Margin | -31.41% | -48.24% | -3.94% | 10.60% | 6.57% |
FCF Margin | -10.29% | 1.71% | -6.81% | 9.40% | 11.13% |
EBITDA | -32 | -59.7 | 23.7 | 82.6 | 59.4 |
EBITDA Margin | -14.02% | -21.27% | 7.72% | 18.67% | 15.06% |
EBIT | -53.9 | -84.5 | -4.7 | 49 | 33.5 |
EBIT Margin | -23.61% | -30.10% | -1.53% | 11.07% | 8.50% |
Effective Tax Rate | -2.43% | -48.30% | 35.64% | -11.14% | 12.50% |