Videndum Plc (LON:VID)
London flag London · Delayed Price · Currency is GBP · Price in GBX
240.00
+15.00 (6.67%)
Jul 24, 2026, 4:35 PM GMT

Videndum Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
228.3280.7306.9442.5394.3
Revenue Growth (YoY)
-18.67%-8.54%-30.64%12.22%35.73%
Cost of Revenue
156188.4193251.7221.2
Gross Profit
72.392.3113.9190.8173.1
Other Operating Expenses
126.2176.8118.6141.8139.6
Total Operating Expenses
126.2176.8118.6141.8139.6
Operating Income
-53.9-84.5-4.74933.5
Interest Income
0.83.32.43-
Interest Expense
-16.9-10.1-16.5-9.8-
Total Non-Operating Income (Expense)
-16.1-6.8-14.1-6.8-
Pretax Income
-70-91.3-18.842.229.6
Provision for Income Taxes
1.744.1-6.7-4.73.7
Net Income
-71.7-135.4-12.146.925.9
Earnings From Discontinued Operations
3.1-11.6-66-14-
Net Income to Common
-68.6-147-78.132.925.9
Net Income Growth
---27.03%-
Shares Outstanding (Basic)
10000
Shares Outstanding (Diluted)
10000
Shares Change (YoY)
6.75%89.97%4.15%0.82%4.38%
EPS (Basic)
-136.10-311.70-315.00142.80112.80
EPS (Diluted)
-136.10-311.70-315.00137.40109.00
EPS Growth
---26.05%-
Free Cash Flow
-23.54.8-20.941.643.9
Free Cash Flow Growth
----5.24%120.60%
Free Cash Flow Per Share
-46.4410.13-83.76173.64184.75
Dividends Per Share
---80.00070.000
Dividend Growth
---14.29%677.78%
Gross Margin
31.67%32.88%37.11%43.12%43.90%
Operating Margin
-23.61%-30.10%-1.53%11.07%8.50%
Profit Margin
-31.41%-48.24%-3.94%10.60%6.57%
FCF Margin
-10.29%1.71%-6.81%9.40%11.13%
EBITDA
-32-59.723.782.659.4
EBITDA Margin
-14.02%-21.27%7.72%18.67%15.06%
EBIT
-53.9-84.5-4.74933.5
EBIT Margin
-23.61%-30.10%-1.53%11.07%8.50%
Effective Tax Rate
-2.43%-48.30%35.64%-11.14%12.50%