Videndum Plc (LON:VID)
London · Delayed Price · Currency is GBP · Price in GBX 225.00
-7.00 (-3.02%)
Aug 17, 2026, 8:00 AM GMT
Videndum Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 223.2 | 228.3 | 280.7 | 306.9 | 442.5 | 394.3 | |
Revenue Growth | -8.07% | -18.67% | -8.54% | -30.64% | 12.22% | 35.73% |
Cost of Revenue | 149.1 | 155.8 | 188.4 | 192.9 | 251.2 | 221.1 |
Gross Profit | 74.1 | 72.5 | 92.3 | 114 | 191.3 | 173.2 |
Selling, General & Admin | 109.3 | 110.9 | 144.6 | 97.8 | 126 | 134.3 |
Research & Development | 19 | 19 | 21.5 | 14.9 | 17.2 | - |
Other Operating Expenses | -8 | -7.9 | -0.9 | -0.7 | - | - |
Operating Expenses | 119 | 122 | 165.2 | 112 | 143.2 | 134.3 |
Operating Income | -44.9 | -49.5 | -72.9 | 2 | 48.1 | 38.9 |
Interest Expense | -18 | -16.8 | -10 | -16.4 | -9 | -4.3 |
Interest & Investment Income | 0.7 | 0.6 | 0.6 | 0.2 | - | - |
Currency Exchange Gain (Loss) | -0.4 | - | 2.5 | 2 | 2.3 | 0.5 |
Other Non Operating Income (Expenses) | 0.1 | - | - | - | - | - |
EBT Excluding Unusual Items | -62.5 | -65.7 | -79.8 | -12.2 | 41.4 | 35.1 |
Merger & Restructuring Charges | -1.7 | -4.3 | -11.5 | -6.6 | 1.1 | -2.7 |
Asset Writedown | 0.8 | - | - | - | - | - |
Other Unusual Items | 13.9 | - | - | - | -0.3 | -2.8 |
Pretax Income | -49.1 | -70 | -91.3 | -18.8 | 42.2 | 29.6 |
Income Tax Expense | 1.1 | 1.7 | 44.1 | -6.7 | -4.7 | 3.7 |
Earnings From Continuing Operations | -50.2 | -71.7 | -135.4 | -12.1 | 46.9 | 25.9 |
Earnings From Discontinued Operations | 0.4 | 3.1 | -11.6 | -66 | -14 | - |
Net Income | -49.8 | -68.6 | -147 | -78.1 | 32.9 | 25.9 |
Net Income to Common | -49.8 | -68.6 | -147 | -78.1 | 32.9 | 25.9 |
Net Income Growth | - | - | - | - | 27.03% | - |
Shares Outstanding (Basic) | 11 | 1 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 11 | 1 | 0 | 0 | 0 | 0 |
Shares Change | 2111.45% | 6.78% | 89.17% | 4.15% | 0.82% | 4.38% |
EPS (Basic) | -4.69 | -136.11 | -311.44 | -315.02 | 142.84 | 112.84 |
EPS (Diluted) | -4.69 | -136.15 | -311.68 | -315.02 | 137.36 | 109.00 |
EPS Growth | - | - | - | - | 26.02% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -21 | -23.5 | 4.8 | -20.9 | 41.6 | 43.9 |
Free Cash Flow Per Share | -1.98 | -46.63 | 10.17 | -83.76 | 173.64 | 184.75 |
Dividend Per Share | - | - | - | - | 80.000 | 70.000 |
Dividend Growth | - | - | - | - | 14.29% | 677.78% |
Gross Margin | 33.20% | 31.76% | 32.88% | 37.15% | 43.23% | 43.93% |
Operating Margin | -20.12% | -21.68% | -25.97% | 0.65% | 10.87% | 9.87% |
Profit Margin | -22.31% | -30.05% | -52.37% | -25.45% | 7.43% | 6.57% |
Free Cash Flow Margin | -9.41% | -10.29% | 1.71% | -6.81% | 9.40% | 11.13% |
EBITDA | -26.1 | -27.6 | -48.1 | 30.4 | 81.7 | 64.8 |
EBITDA Margin | -11.69% | -12.09% | -17.14% | 9.91% | 18.46% | 16.43% |
D&A For EBITDA | 18.8 | 21.9 | 24.8 | 28.4 | 33.6 | 25.9 |
EBIT | -44.9 | -49.5 | -72.9 | 2 | 48.1 | 38.9 |
EBIT Margin | -20.12% | -21.68% | -25.97% | 0.65% | 10.87% | 9.87% |
Effective Tax Rate | - | - | - | - | - | 12.50% |