Vodafone Group Public Limited Company (LON: VOD)
London flag London · Delayed Price · Currency is GBP · Price in GBX
72.18
-0.16 (-0.22%)
Nov 4, 2024, 4:55 PM BST

Vodafone Group Cash Flow Statement

Millions EUR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Mar '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
1,1401,14011,8382,23759-920
Upgrade
Depreciation & Amortization
7,9167,9167,85910,41714,10114,174
Upgrade
Other Amortization
2,4842,4842,343---
Upgrade
Loss (Gain) From Sale of Assets
343433401751
Upgrade
Asset Writedown & Restructuring Costs
141453--1,685
Upgrade
Loss (Gain) From Sale of Investments
-64-646436--
Upgrade
Loss (Gain) on Equity Investments
9696-433-389-3742,505
Upgrade
Stock-Based Compensation
989858165146146
Upgrade
Other Operating Activities
1,4291,429-8,0172,3073,482-192
Upgrade
Change in Accounts Receivable
-597-597-486-629582-38
Upgrade
Change in Inventory
177177-168-171-6868
Upgrade
Change in Accounts Payable
5345341,446581-730-100
Upgrade
Operating Cash Flow
16,55716,55718,05418,08117,21517,379
Upgrade
Operating Cash Flow Growth
-7.91%-8.29%-0.15%5.03%-0.94%33.89%
Upgrade
Capital Expenditures
-4,219-4,219-4,957-4,547-5,413-5,182
Upgrade
Sale of Property, Plant & Equipment
151590154361
Upgrade
Cash Acquisitions
-----136-10,295
Upgrade
Divestitures
-67-676,976-1574,427
Upgrade
Sale (Purchase) of Intangibles
-2,641-2,641-2,799-2,375-3,227-2,423
Upgrade
Investment in Securities
1,1231,1238031,274-1,6154,536
Upgrade
Other Investing Activities
-333-333-492-1,235929788
Upgrade
Investing Cash Flow
-6,122-6,122-379-6,868-9,262-8,088
Upgrade
Short-Term Debt Issued
--3,1713,002-2,488
Upgrade
Long-Term Debt Issued
1,5331,5334,0712,5484,3599,933
Upgrade
Total Debt Issued
1,5331,5337,2425,5504,35912,421
Upgrade
Short-Term Debt Repaid
-1,636-1,636---2,791-
Upgrade
Long-Term Debt Repaid
-8,970-8,970-10,501-6,933-12,237-16,028
Upgrade
Total Debt Repaid
-10,606-10,606-10,501-6,933-15,028-16,028
Upgrade
Net Debt Issued (Repaid)
-9,073-9,073-3,259-1,383-10,669-3,607
Upgrade
Issuance of Common Stock
7575123-57
Upgrade
Repurchase of Common Stock
---1,867-2,087-62-821
Upgrade
Common Dividends Paid
-2,430-2,430-2,484-2,474-2,427-2,296
Upgrade
Other Financing Activities
-4,427-4,427-5,943-3,762-2,043-2,635
Upgrade
Financing Cash Flow
-15,855-15,855-13,430-9,706-15,196-9,352
Upgrade
Foreign Exchange Rate Adjustments
-94-941274-255-256
Upgrade
Net Cash Flow
-5,514-5,5144,2571,581-7,498-317
Upgrade
Free Cash Flow
12,33812,33813,09713,53411,80212,197
Upgrade
Free Cash Flow Growth
4.67%-5.80%-3.23%14.68%-3.24%53.87%
Upgrade
Free Cash Flow Margin
33.60%33.60%34.77%36.57%26.94%27.12%
Upgrade
Free Cash Flow Per Share
0.450.450.470.460.400.41
Upgrade
Cash Interest Paid
2,2272,2271,7891,6682,1432,011
Upgrade
Cash Income Tax Paid
7247241,2289161,020930
Upgrade
Levered Free Cash Flow
-10,067-10,0672,92710,6924,0118,503
Upgrade
Unlevered Free Cash Flow
-8,597-8,5974,11211,8575,3089,867
Upgrade
Change in Net Working Capital
14,43314,4331,284-4,9342,424-899
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.