The Weir Group PLC (LON:WEIR)
London · Delayed Price · Currency is GBP · Price in GBX 3,040.00
-362.00 (-10.64%)
At close: Mar 4, 2026
The Weir Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,565 | 2,506 | 2,636 | 2,472 | 1,934 | |
Revenue Growth (YoY) | 2.35% | -4.95% | 6.63% | 27.85% | -1.58% |
Cost of Revenue | 1,539 | 1,498 | 1,643 | 1,598 | 1,242 |
Gross Profit | 1,026 | 1,008 | 993.3 | 873.9 | 692 |
Selling, General & Admin | 615.2 | 625 | 630.7 | 580.6 | 459.1 |
Other Operating Expenses | -3.6 | -7.4 | -5.9 | -10.4 | -19.4 |
Operating Expenses | 611.6 | 617.6 | 624.8 | 570.2 | 439.7 |
Operating Income | 414.4 | 390.4 | 368.5 | 303.7 | 252.3 |
Interest Expense | -85.9 | -64 | -64.1 | -42.1 | -41.5 |
Interest & Investment Income | 15.6 | 20.7 | 16.1 | 3.7 | 5.6 |
Earnings From Equity Investments | 1.7 | 1.9 | 2.5 | 2.5 | 1.7 |
Currency Exchange Gain (Loss) | - | -0.3 | -0.1 | -0.5 | -0.5 |
Other Non Operating Income (Expenses) | - | -1.6 | -2.2 | -7.1 | -8.1 |
EBT Excluding Unusual Items | 345.8 | 347.1 | 320.7 | 260.2 | 209.5 |
Gain (Loss) on Sale of Assets | 19.8 | - | - | - | - |
Pretax Income | 365.6 | 347.1 | 320.7 | 260.2 | 209.5 |
Income Tax Expense | 118 | 31.7 | 90.8 | 47.6 | 54.4 |
Earnings From Continuing Operations | 247.6 | 315.4 | 229.9 | 212.6 | 155.1 |
Earnings From Discontinued Operations | - | -2.9 | -1.3 | 1.2 | 103.9 |
Net Income to Company | 247.6 | 312.5 | 228.6 | 213.8 | 259 |
Minority Interest in Earnings | -0.7 | -0.3 | -0.7 | -0.4 | -0.5 |
Net Income | 246.9 | 312.2 | 227.9 | 213.4 | 258.5 |
Net Income to Common | 246.9 | 312.2 | 227.9 | 213.4 | 258.5 |
Net Income Growth | -20.92% | 36.99% | 6.79% | -17.45% | - |
Shares Outstanding (Basic) | 258 | 258 | 258 | 259 | 259 |
Shares Outstanding (Diluted) | 260 | 260 | 260 | 260 | 261 |
Shares Change (YoY) | 0.08% | -0.11% | -0.19% | -0.27% | -0.27% |
EPS (Basic) | 0.96 | 1.21 | 0.88 | 0.82 | 1.00 |
EPS (Diluted) | 0.95 | 1.20 | 0.88 | 0.82 | 0.99 |
EPS Growth | -20.94% | 37.15% | 7.00% | -17.22% | - |
Free Cash Flow | 325.4 | 382.5 | 315.2 | 264.7 | 111.7 |
Free Cash Flow Per Share | 1.25 | 1.47 | 1.21 | 1.02 | 0.43 |
Dividend Per Share | 0.417 | 0.400 | 0.386 | 0.328 | 0.238 |
Dividend Growth | 4.25% | 3.63% | 17.68% | 37.81% | - |
Gross Margin | 40.01% | 40.23% | 37.68% | 35.35% | 35.79% |
Operating Margin | 16.16% | 15.58% | 13.98% | 12.29% | 13.05% |
Profit Margin | 9.63% | 12.46% | 8.65% | 8.63% | 13.37% |
Free Cash Flow Margin | 12.69% | 15.27% | 11.96% | 10.71% | 5.78% |
EBITDA | 498.9 | 457 | 434 | 379.4 | 317.9 |
EBITDA Margin | 19.45% | 18.24% | 16.46% | 15.35% | 16.44% |
D&A For EBITDA | 84.5 | 66.6 | 65.5 | 75.7 | 65.6 |
EBIT | 414.4 | 390.4 | 368.5 | 303.7 | 252.3 |
EBIT Margin | 16.16% | 15.58% | 13.98% | 12.29% | 13.05% |
Effective Tax Rate | 32.28% | 9.13% | 28.31% | 18.29% | 25.97% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.