The Weir Group PLC (LON:WEIR)
London · Delayed Price · Currency is GBP · Price in GBX 2,616.00
+72.00 (2.83%)
Jul 24, 2026, 4:48 PM GMT
The Weir Group Financials Overview
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,565 | 2,565 | 2,506 | 2,636 | 2,472 | 1,934 |
Revenue Growth | 2.86% | 2.35% | -4.95% | 6.63% | 27.85% | -1.58% |
Gross Profit Gross Profit Growth | 2,565 | 2,565 | 2,506 | 2,636 | 2,472 | 1,934 |
Operating Income Operating Income Growth | 435.9 | 435.9 | 391 | 368.4 | 307.5 | 256.6 |
Net Income Net Income Growth | 246.9 | 246.9 | 312.2 | 227.9 | 213.4 | 258.5 |
Earnings Per Share EPS Growth | 0.95 | 0.95 | 1.20 | 0.88 | 0.82 | 0.99 |
EPS Growth | -19.81% | -20.95% | 37.17% | 6.95% | -17.17% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Minerals Minerals Growth | 1,856 | 1,856 | 1,818 | 1,938 | 1,781 | 1,422 |
ESCO ESCO Growth | 709.8 | 709.8 | 689.6 | 701.1 | 694.8 | 513.6 |
Inter-Segment Sales Inter-Segment Sales Growth | -1.3 | -1.3 | -1.6 | -2.6 | -3.3 | -2.1 |
Total Total Growth | 2,565 | 2,565 | 2,506 | 2,636 | 2,472 | 1,934 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 509 | 509 | 556.4 | 707.2 | 691.2 | 564.4 |
Total Debt Total Debt Growth | 1,783 | 1,783 | 1,091 | 1,397 | 1,488 | 1,337 |
Net Cash (Debt) Net Cash Growth | -1,274 | -1,274 | -534.6 | -690.1 | -797.2 | -772.5 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -4.90 | -4.90 | -2.06 | -2.66 | -3.06 | -2.96 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 385.4 | 385.4 | 449.9 | 394.3 | 320.8 | 156.1 |
Capital Expenditures CapEx Growth | -90.2 | -60 | -67.4 | -79.1 | -56.1 | -44.4 |
Free Cash Flow Free Cash Flow Growth | 295.2 | 325.4 | 382.5 | 315.2 | 264.7 | 111.7 |
Free Cash Flow Growth | -25.53% | -14.93% | 21.35% | 19.08% | 136.97% | -45.86% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 17.00% | 17.00% | 15.60% | 13.98% | 12.44% | 13.27% |
Pretax Margin | 14.26% | 14.26% | 13.85% | 12.17% | 10.53% | 10.83% |
Profit Margin | 9.65% | 9.65% | 12.59% | 8.72% | 8.60% | 8.02% |
FCF Margin | 11.51% | 12.69% | 15.27% | 11.96% | 10.71% | 5.78% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.417 | 0.417 | 0.400 | 0.386 | 0.328 | 0.238 |
Dividend Per Share Growth | 4.25% | 4.25% | 3.63% | 17.68% | 37.81% | - |
Dividend Yield | 1.64% | 1.47% | 1.77% | 1.97% | 1.54% | 0.67% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 27.51 | 29.93 | 18.15 | 21.51 | 20.35 | 17.29 |
Forward PE | 19.95 | 20.72 | 17.06 | 15.26 | 16.65 | 21.34 |
P/FCF Ratio | 20.74 | 22.41 | 14.59 | 15.54 | 16.25 | 39.67 |
PS Ratio | 2.63 | 2.84 | 2.23 | 1.86 | 1.74 | 2.29 |