Wise plc (LON: WISE)
London
· Delayed Price · Currency is GBP · Price in GBp1,037.00
+6.00 (0.58%)
Dec 20, 2024, 7:06 PM BST
Wise plc Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,146 | 1,052 | 846.1 | 559.9 | 421 | 302.6 | Upgrade
|
| Other Revenue | 418.4 | 360.3 | 121.8 | 3.9 | - | - | Upgrade
|
| Revenue | 1,564 | 1,412 | 967.9 | 563.8 | 421 | 302.6 | Upgrade
|
| Revenue Growth (YoY) | 29.89% | 45.91% | 71.67% | 33.92% | 39.13% | 70.10% | Upgrade
|
| Cost of Revenue | 299.6 | 307.4 | 308.2 | 185.8 | 151.7 | 111.4 | Upgrade
|
| Gross Profit | 1,265 | 1,105 | 659.7 | 378 | 269.3 | 191.2 | Upgrade
|
| Selling, General & Admin | 661.2 | 597.6 | 471.3 | 313.8 | 213.5 | 148.2 | Upgrade
|
| Other Operating Expenses | -4.1 | -5.7 | -10.7 | -5.8 | -3.8 | -0.2 | Upgrade
|
| Operating Expenses | 692.6 | 622.7 | 501.6 | 308 | 209.7 | 168.6 | Upgrade
|
| Operating Income | 571.9 | 482.2 | 158.1 | 70 | 59.6 | 22.6 | Upgrade
|
| Interest Expense | -20.4 | -20.3 | -13.7 | -11.5 | -7.6 | -4.5 | Upgrade
|
| Interest & Investment Income | 28.3 | 19.7 | 2.8 | - | 1.9 | 5.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.2 | -0.2 | -0.7 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 579.6 | 481.4 | 146.5 | 58.5 | 53.9 | 23.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -7 | -8.8 | -3.1 | Upgrade
|
| Other Unusual Items | - | - | - | -7.6 | -4 | - | Upgrade
|
| Pretax Income | 579.6 | 481.4 | 146.5 | 43.9 | 41.1 | 20.4 | Upgrade
|
| Income Tax Expense | 148.3 | 126.8 | 32.5 | 11 | 10.2 | 5.4 | Upgrade
|
| Net Income | 431.3 | 354.6 | 114 | 32.9 | 30.9 | 15 | Upgrade
|
| Net Income to Common | 431.3 | 354.6 | 114 | 32.9 | 30.9 | 15 | Upgrade
|
| Net Income Growth | 98.48% | 211.05% | 246.50% | 6.47% | 106.00% | 45.63% | Upgrade
|
| Shares Outstanding (Basic) | 1,054 | 1,037 | 1,029 | 967 | 934 | 411 | Upgrade
|
| Shares Outstanding (Diluted) | 1,054 | 1,051 | 1,042 | 1,034 | 1,018 | 489 | Upgrade
|
| Shares Change (YoY) | 0.25% | 0.86% | 0.81% | 1.61% | 108.18% | 1.62% | Upgrade
|
| EPS (Basic) | 0.41 | 0.34 | 0.11 | 0.03 | 0.03 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.41 | 0.34 | 0.11 | 0.03 | 0.03 | 0.03 | Upgrade
|
| EPS Growth | 97.93% | 208.32% | 244.03% | 4.61% | -1.30% | 43.26% | Upgrade
|
| Free Cash Flow | 3,492 | 3,238 | 3,916 | 3,133 | 2,072 | 1,185 | Upgrade
|
| Free Cash Flow Per Share | 3.31 | 3.08 | 3.76 | 3.03 | 2.04 | 2.42 | Upgrade
|
| Gross Margin | 80.85% | 78.23% | 68.16% | 67.05% | 63.97% | 63.19% | Upgrade
|
| Operating Margin | 36.56% | 34.14% | 16.33% | 12.42% | 14.16% | 7.47% | Upgrade
|
| Profit Margin | 27.57% | 25.11% | 11.78% | 5.84% | 7.34% | 4.96% | Upgrade
|
| Free Cash Flow Margin | 223.23% | 229.29% | 404.62% | 555.76% | 492.07% | 391.71% | Upgrade
|
| EBITDA | 575.4 | 486.7 | 164.2 | 73.2 | 62.4 | 25.1 | Upgrade
|
| EBITDA Margin | 36.79% | 34.46% | 16.96% | 12.98% | 14.82% | 8.29% | Upgrade
|
| D&A For EBITDA | 3.5 | 4.5 | 6.1 | 3.2 | 2.8 | 2.5 | Upgrade
|
| EBIT | 571.9 | 482.2 | 158.1 | 70 | 59.6 | 22.6 | Upgrade
|
| EBIT Margin | 36.56% | 34.14% | 16.33% | 12.42% | 14.16% | 7.47% | Upgrade
|
| Effective Tax Rate | 25.59% | 26.34% | 22.18% | 25.06% | 24.82% | 26.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.