Wise plc (LON: WISE)

Wise plc Income Statement

Financials in millions GBP. Fiscal year is April - March.

Year	2023	2022	2021	2020	2019
Revenue	1,563	986.3	559.9	421	302.6
Revenue Growth (YoY)	58.43%	76.16%	32.99%	39.13%	70.10%
Cost of Revenue	471.1	348.1	188	160.5	114.5
Gross Profit	1,092	638.2	371.9	260.5	188.1
Selling, General & Admin	0	138.4	93.4	73.7	60.2
Research & Development	0	42.7	25	19.9	0
Other Operating Expenses	-597.6	-471.3	202	140	108.4
Operating Expenses	597.6	483.8	320.4	213.7	168.6
Operating Income	493.9	157.2	48.7	44.9	23.6
Interest Income	0	2.8	3.9	1.9	5.4
Interest Expense	0	10	11.5	7.6	4.5
Other Expense / Income	12.5	3.5	-2.8	-1.9	4.1
Pretax Income	481.4	146.5	43.9	41.1	20.4
Income Tax	126.8	32.5	11	10.2	5.4
Net Income	354.6	114	32.9	30.9	15
Net Income Growth	211.05%	246.50%	6.47%	106.00%	45.63%
Shares Outstanding (Basic)	1,037	989	967	995	995
Shares Outstanding (Diluted)	1,051	1,042	1,034	995	995
Shares Change	0.86%	0.81%	3.96%	-	-
EPS (Basic)	0.34	0.12	0.03	0.03	0.02
EPS (Diluted)	0.34	0.11	0.03	0.03	0.02
EPS Growth	209.09%	245.91%	2.25%	105.96%	45.19%
Free Cash Flow	447.2	3,911	3,126	2,051	1,170
Free Cash Flow Per Share	0.43	3.75	3.02	2.06	1.18
Gross Margin	69.85%	64.71%	66.42%	61.88%	62.16%
Operating Margin	31.61%	15.94%	8.70%	10.67%	7.80%
Profit Margin	22.69%	11.56%	5.88%	7.34%	4.96%
Free Cash Flow Margin	28.62%	396.54%	558.33%	487.10%	386.75%
Effective Tax Rate	26.34%	22.18%	25.06%	24.82%	26.47%
EBITDA	512.2	179.7	78.3	70.4	45.5
EBITDA Margin	32.78%	18.22%	13.98%	16.72%	15.04%
Depreciation & Amortization	18.3	23.2	22.9	21.7	20.6
EBIT	493.9	156.5	55.4	48.7	24.9
EBIT Margin	31.61%	15.87%	9.89%	11.57%	8.23%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.