Wise Group Income Statement

Financials in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Transaction-Based Revenues	1,278	1,212	1,052	846.1	559.9	421
Net Interest Income	441.3	433.1	360.3	118.1	-2.8	-
Net Interest Income Growth	5.47%	20.21%	205.08%	-	-	-
Revenue	1,719	1,645	1,412	964.2	557.1	421
Revenue Growth (YoY)	9.92%	16.48%	46.47%	73.08%	32.33%	39.13%
Cost of Revenue	358.1	337.2	319.9	326	188	160.5
Gross Profit	1,361	1,308	1,092	638.2	369.1	260.5
Selling, General & Admin	867.8	768.6	615.9	494.5	321.4	217.5
Other Operating Expenses	-49.7	-40.4	-25.4	-13.5	-1	-1.9
Operating Income	543.1	579.6	501.9	157.2	48.7	44.9
Interest Income	-	0.7	-	-	-	-
Interest Expense	-16.9	-15.5	-20.5	-10.7	-4.8	-3.8
Total Non-Operating Income (Expense)	-16.9	-14.8	-20.5	-10.7	-4.8	-3.8
Pretax Income	526.9	564.8	481.4	146.5	43.9	41.1
Provision for Income Taxes	140.3	148.1	126.8	32.5	11	10.2
Net Income	386.6	416.7	354.6	114	32.9	30.9
Net Income to Common	386.6	416.7	354.6	114	32.9	30.9
Net Income Growth	-10.36%	17.51%	211.05%	246.51%	6.47%	106.00%
Shares Outstanding (Basic)	1,021	1,025	1,037	1,029	967	434
Shares Outstanding (Diluted)	1,028	1,025	1,051	1,042	1,034	434
Shares Change (YoY)	-2.14%	-2.51%	0.86%	0.81%	138.29%	2208.08%
EPS (Basic)	0.38	0.41	0.34	0.11	0.03	0.07
EPS (Diluted)	0.38	0.41	0.34	0.11	0.03	0.07
EPS Growth	-8.37%	20.53%	208.32%	244.02%	-55.34%	-91.10%
Shares Outstanding	1,000	1,025	1,016	1,025	1,025	433.92
Free Cash Flow	5,295	4,460	3,238	3,916	3,133	2,072
Free Cash Flow Growth	18.72%	37.72%	-17.31%	24.99%	51.25%	74.77%
Free Cash Flow Per Share	5.15	4.35	3.08	3.76	3.03	4.77
Gross Margin	79.17%	79.50%	77.35%	66.19%	66.25%	61.88%
Operating Margin	31.59%	35.23%	35.54%	16.30%	8.74%	10.67%
Profit Margin	22.49%	25.33%	25.11%	11.82%	5.91%	7.34%
FCF Margin	307.95%	271.12%	229.29%	406.17%	562.45%	492.07%
EBITDA	575.7	609.5	520.2	180.4	71.6	66.6
EBITDA Margin	33.48%	37.05%	36.83%	18.71%	12.85%	15.82%
EBIT	543.1	579.6	501.9	157.2	48.7	44.9
EBIT Margin	31.59%	35.23%	35.54%	16.30%	8.74%	10.67%
Effective Tax Rate	26.63%	26.22%	26.34%	22.18%	25.06%	24.82%

Updated Nov 6, 2025. Data Source: Fiscal.ai. capital_markets template. Financial Sources.