Whitbread plc (LON:WTB)
London flag London · Delayed Price · Currency is GBP · Price in GBp
2,718.00
+14.00 (0.52%)
May 6, 2025, 1:40 PM BST

Whitbread Cash Flow Statement

Millions GBP. Fiscal year is Mar - Feb.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Feb '25 Feb '24 Mar '23 Mar '22 Feb '21 2016 - 2020
Net Income
253.7312.1278.842.5-906.5
Upgrade
Depreciation & Amortization
401.8360.2329306276.6
Upgrade
Other Amortization
-23.216.520.923.6
Upgrade
Loss (Gain) From Sale of Assets
-38.2-15.1-0.7-23-1.1
Upgrade
Asset Writedown & Restructuring Costs
74.6107.330.1-42344.1
Upgrade
Loss (Gain) From Sale of Investments
----0.77.8
Upgrade
Loss (Gain) on Equity Investments
-4.7-13-2.3-0.47.7
Upgrade
Stock-Based Compensation
16.815.817.712.912.7
Upgrade
Other Operating Activities
53.153.130.410-56.2
Upgrade
Change in Accounts Receivable
4.126.1-10.9-45.427.8
Upgrade
Change in Inventory
4.10.4-2.3-7.31.5
Upgrade
Change in Accounts Payable
-3.67.8112.1235.2-129.1
Upgrade
Operating Cash Flow
761.7877.9799.9508.7-391.1
Upgrade
Operating Cash Flow Growth
-13.24%9.75%57.24%--
Upgrade
Capital Expenditures
-478.6-479.9-482-200.4-217.4
Upgrade
Sale of Property, Plant & Equipment
136.556.959.656.42.6
Upgrade
Cash Acquisitions
-1.9--25.3-36.3-1.1
Upgrade
Sale (Purchase) of Intangibles
-19.6-28.6-36.8-21.1-10.8
Upgrade
Investment in Securities
1.27.7--1.4-1.3
Upgrade
Other Investing Activities
---1.5-1.8-
Upgrade
Investing Cash Flow
-362.4-443.9-486-204.6-228
Upgrade
Long-Term Debt Issued
398.3--50596.8
Upgrade
Total Debt Issued
398.3--50596.8
Upgrade
Long-Term Debt Repaid
-148.7-147.1-133.9-481-196.8
Upgrade
Total Debt Repaid
-148.7-147.1-133.9-481-196.8
Upgrade
Net Debt Issued (Repaid)
249.6-147.1-133.9-431400
Upgrade
Issuance of Common Stock
7.15.421.91,012
Upgrade
Repurchase of Common Stock
-264.3-591.1-31.7--
Upgrade
Common Dividends Paid
-178.1-164.7-119.1--
Upgrade
Other Financing Activities
-0.4-3.5-0.72-41
Upgrade
Financing Cash Flow
-186.1-901-283.4-427.11,371
Upgrade
Foreign Exchange Rate Adjustments
-0.9-1.11.9-0.61.4
Upgrade
Net Cash Flow
212.3-468.132.4-123.6753.4
Upgrade
Free Cash Flow
283.1398317.9308.3-608.5
Upgrade
Free Cash Flow Growth
-28.87%25.20%3.11%--
Upgrade
Free Cash Flow Margin
9.67%13.45%12.11%18.02%-101.89%
Upgrade
Free Cash Flow Per Share
1.572.041.571.52-3.23
Upgrade
Cash Interest Paid
192.7181.2170.7153.4145.2
Upgrade
Cash Income Tax Paid
50.253.329.90.1-19.1
Upgrade
Levered Free Cash Flow
64.14180.86223.19214.89-290.06
Upgrade
Unlevered Free Cash Flow
181.26292.24326.69319.39-196.75
Upgrade
Change in Net Working Capital
110.214.9-145.1-154.4-99.8
Upgrade
Updated Oct 16, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.