XP Power Limited (LON: XPP)
London
· Delayed Price · Currency is GBP · Price in GBX1,300.00
+50.00 (4.00%)
Dec 23, 2024, 4:35 PM BST
XP Power Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 283.3 | 316.4 | 290.4 | 240.3 | 233.3 | 199.9 | Upgrade
|
| Revenue Growth (YoY) | -13.36% | 8.95% | 20.85% | 3.00% | 16.71% | 2.46% | Upgrade
|
| Cost of Revenue | 167.4 | 185.1 | 169.8 | 132 | 123.2 | 109.8 | Upgrade
|
| Gross Profit | 115.9 | 131.3 | 120.6 | 108.3 | 110.1 | 90.1 | Upgrade
|
| Selling, General & Admin | 74.9 | 80.3 | 116.8 | 61.8 | 57.4 | 50.4 | Upgrade
|
| Research & Development | 24.7 | 26.5 | 27.9 | 16.8 | 15.9 | 13 | Upgrade
|
| Operating Expenses | 99.6 | 106.8 | 144.7 | 78.6 | 73.3 | 63.4 | Upgrade
|
| Operating Income | 16.3 | 24.5 | -24.1 | 29.7 | 36.8 | 26.7 | Upgrade
|
| Interest Expense | -14.2 | -15.3 | -5.2 | -1.2 | -1.7 | -2.7 | Upgrade
|
| Interest & Investment Income | 1.5 | 1.5 | 0.1 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.1 | -0.1 | - | -0.1 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 3.5 | 10.6 | -29.2 | 28.4 | 35.1 | 24 | Upgrade
|
| Other Unusual Items | - | 0.6 | -1 | - | 0.6 | - | Upgrade
|
| Pretax Income | 3.5 | 11.2 | -30.2 | 28.4 | 35.7 | 24 | Upgrade
|
| Income Tax Expense | 18.1 | 20.2 | -10.6 | 5.4 | 4 | 3.2 | Upgrade
|
| Earnings From Continuing Operations | -14.6 | -9 | -19.6 | 23 | 31.7 | 20.8 | Upgrade
|
| Minority Interest in Earnings | -0.1 | -0.2 | -0.4 | -0.4 | -0.2 | -0.3 | Upgrade
|
| Net Income | -14.7 | -9.2 | -20 | 22.6 | 31.5 | 20.5 | Upgrade
|
| Net Income to Common | -14.7 | -9.2 | -20 | 22.6 | 31.5 | 20.5 | Upgrade
|
| Net Income Growth | - | - | - | -28.25% | 53.66% | -32.12% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 20 | 20 | 20 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | 13.99% | 3.39% | -1.22% | 1.04% | 0.67% | 0.11% | Upgrade
|
| EPS (Basic) | -0.66 | -0.45 | -1.02 | 1.16 | 1.63 | 1.07 | Upgrade
|
| EPS (Diluted) | -0.66 | -0.45 | -1.02 | 1.14 | 1.60 | 1.05 | Upgrade
|
| EPS Growth | - | - | - | -29.01% | 52.67% | -32.21% | Upgrade
|
| Free Cash Flow | 30.2 | 26.9 | -9.5 | 30.9 | 41.6 | 41.5 | Upgrade
|
| Free Cash Flow Per Share | 1.35 | 1.33 | -0.48 | 1.56 | 2.12 | 2.13 | Upgrade
|
| Dividend Per Share | - | 0.180 | 0.940 | 0.940 | 0.740 | 0.550 | Upgrade
|
| Dividend Growth | - | -80.85% | 0% | 27.03% | 34.55% | -35.29% | Upgrade
|
| Gross Margin | 40.91% | 41.50% | 41.53% | 45.07% | 47.19% | 45.07% | Upgrade
|
| Operating Margin | 5.75% | 7.74% | -8.30% | 12.36% | 15.77% | 13.36% | Upgrade
|
| Profit Margin | -5.19% | -2.91% | -6.89% | 9.40% | 13.50% | 10.26% | Upgrade
|
| Free Cash Flow Margin | 10.66% | 8.50% | -3.27% | 12.86% | 17.83% | 20.76% | Upgrade
|
| EBITDA | 21.5 | 32.8 | -14.9 | 36.5 | 43.9 | 33.5 | Upgrade
|
| EBITDA Margin | 7.59% | 10.37% | -5.13% | 15.19% | 18.82% | 16.76% | Upgrade
|
| D&A For EBITDA | 5.2 | 8.3 | 9.2 | 6.8 | 7.1 | 6.8 | Upgrade
|
| EBIT | 16.3 | 24.5 | -24.1 | 29.7 | 36.8 | 26.7 | Upgrade
|
| EBIT Margin | 5.75% | 7.74% | -8.30% | 12.36% | 15.77% | 13.36% | Upgrade
|
| Effective Tax Rate | 517.14% | 180.36% | - | 19.01% | 11.20% | 13.33% | Upgrade
|
| Advertising Expenses | - | 1 | 1.1 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.