XP Power Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	533	252	309	320	401	993
Market Cap Growth	173.00%	-18.37%	-3.43%	-20.24%	-59.65%	8.12%
Enterprise Value	628	363	470	526	523	1,019
Last Close Price	19.10	9.00	13.06	13.56	19.83	47.90
PE Ratio	-	-	-	-	-	43.96
Forward PE	39.42	21.86	17.74	11.81	10.55	25.08
PS Ratio	2.32	1.10	1.25	1.01	1.38	4.13
PB Ratio	3.09	1.46	2.12	2.06	2.87	5.76
P/TBV Ratio	8.53	4.03	10.72	10.31	129.31	13.99
P/FCF Ratio	13.68	6.46	6.77	11.89	-	32.15
P/OCF Ratio	11.57	5.47	5.57	5.56	-	27.29
PEG Ratio	2.18	0.61	0.61	0.61	0.61	0.61
EV/Sales Ratio	2.73	1.58	1.90	1.66	1.80	4.24
EV/EBITDA Ratio	44.85	33.60	28.31	16.03	-	27.91
EV/EBIT Ratio	241.50	139.55	59.48	21.46	-	34.30
EV/FCF Ratio	16.10	9.30	10.30	19.54	-	32.97
Debt / Equity Ratio	0.74	0.74	1.12	1.16	1.62	0.24
Debt / EBITDA Ratio	9.17	9.17	8.24	4.85	-	1.09
Debt / FCF Ratio	3.29	3.29	3.58	6.72	-	1.35
Net Debt / Equity Ratio	0.55	0.55	1.02	1.08	1.45	0.19
Net Debt / EBITDA Ratio	8.70	8.70	8.96	5.13	-13.59	0.89
Net Debt / FCF Ratio	2.41	2.41	3.26	6.25	-21.32	1.05
Asset Turnover	0.55	0.55	0.57	0.68	0.77	0.93
Inventory Turnover	2.06	2.06	1.80	1.80	1.80	2.06
Quick Ratio	1.06	1.06	0.88	0.97	1.02	0.90
Current Ratio	1.59	1.59	1.64	1.92	2.13	2.48
Return on Equity (ROE)	-7.10%	-7.10%	-6.24%	-6.11%	-12.57%	13.65%
Return on Assets (ROA)	0.39%	0.39%	1.15%	3.30%	-4.00%	7.22%
Return on Invested Capital (ROIC)	0.97%	0.93%	2.56%	-5.92%	-8.82%	12.28%
Return on Capital Employed (ROCE)	0.80%	0.80%	2.50%	7.10%	-6.40%	13.30%
Earnings Yield	-2.14%	-4.52%	-3.11%	-2.88%	-4.99%	2.27%
FCF Yield	7.31%	15.47%	14.77%	8.41%	-2.37%	3.11%
Dividend Yield	-	-	-	1.33%	4.74%	1.96%
Payout Ratio	-	-	-	-	-	80.53%
Buyback Yield / Dilution	-14.36%	-14.36%	-16.96%	-3.39%	1.22%	-1.04%
Total Shareholder Return	-14.36%	-14.36%	-16.96%	-2.06%	5.96%	0.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.