Zotefoams plc (LON:ZTF)
London flag London · Delayed Price · Currency is GBP · Price in GBX
469.50
+12.00 (2.62%)
Jul 24, 2026, 5:00 PM GMT

Zotefoams Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
158.49158.49147.79126.98127.37100.75
Revenue Growth
2.81%7.24%16.39%-0.31%26.42%21.90%
Gross Profit
52.952.946.1341.0638.7326.57
Operating Income
21.6321.632.9515.1413.938.13
Net Income
22.6422.64-2.769.2410.014.38
Earnings Per Share
0.450.45-0.060.190.200.09
EPS Growth
3801.74%---8.17%127.73%-39.37%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
North America
30.0830.0828.09---
Mucell Extrusion LLC (MEL)
0.220.221.221.252.812.29
Asia
4.234.235.14---
EMEA
123.95123.95113.34---
Total
158.49158.49147.79126.98127.37100.75

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
13.9813.9810.536.2910.598.06
Total Debt
57.0157.0143.5637.8638.4142.4
Net Cash (Debt)
-43.03-43.03-33.02-31.57-27.82-34.35
Net Cash Growth
------
Net Cash Per Share
-0.85-0.85-0.66-0.63-0.56-0.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
35.1535.15257.7821.0710.92
Capital Expenditures
-13.96-13.96-10.34-5.74-5.37-6
Free Cash Flow
21.1921.1914.662.0415.74.92
Free Cash Flow Growth
8.38%44.53%619.64%-87.02%219.36%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.38%33.38%31.21%32.33%30.41%26.37%
Operating Margin
13.64%13.64%2.00%11.92%10.94%8.07%
Pretax Margin
12.60%12.60%0.10%10.11%9.60%6.96%
Profit Margin
14.28%14.28%-1.86%7.28%7.86%4.34%
FCF Margin
13.37%13.37%9.92%1.60%12.33%4.88%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0790.0790.0750.0720.0680.065
Dividend Per Share Growth
4.95%4.95%4.18%5.59%4.61%3.17%
Dividend Yield
1.72%1.89%2.31%2.06%1.93%1.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.468.98-18.0616.8345.32
Forward PE
11.9511.2811.3715.4518.3023.36
P/FCF Ratio
11.009.3110.4779.9310.5139.60
PS Ratio
1.471.241.041.281.301.93