AECI Mining Explosives PLC (LUSE:AECI)
Zambia · Delayed Price · Currency is ZMW 115.00
0.00 (0.00%)
At close: Aug 31, 2026
AECI Mining Explosives Income Statement
Financials in millions ZMW. Fiscal year is January - December.
Millions ZMW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 924.69 | 997.64 | 1,220 | 903.43 | 904.39 | 983.76 | |
Revenue Growth | - | -18.23% | 35.05% | -0.11% | -8.07% | 23.20% |
Cost of Revenue | 1,014 | 1,014 | 1,047 | 754.61 | 749.78 | 869.98 |
Gross Profit | -88.94 | -15.99 | 172.82 | 148.82 | 154.61 | 113.78 |
Selling, General & Admin | - | - | - | 188.1 | 131.68 | - |
Other Operating Expenses | -35.98 | - | - | -0.03 | -14.44 | - |
Operating Expenses | -35.98 | - | - | 190.46 | 117.05 | - |
Operating Income | -52.96 | -15.99 | 172.82 | -41.64 | 37.56 | 113.78 |
Interest Expense | - | - | - | -1.35 | - | - |
Interest & Investment Income | - | - | - | 0 | 0 | - |
Currency Exchange Gain (Loss) | - | - | - | 25.9 | 5.14 | - |
Other Non Operating Income (Expenses) | - | - | - | -2.65 | -1.99 | - |
EBT Excluding Unusual Items | -52.96 | -15.99 | 172.82 | -19.74 | 40.71 | 113.78 |
Pretax Income | -52.96 | -15.99 | 172.82 | -19.74 | 40.71 | 113.78 |
Income Tax Expense | 7.95 | 21.41 | 32.91 | 12.1 | 17.06 | 13.92 |
Net Income | -60.91 | -37.4 | 139.91 | -31.83 | 23.65 | 99.87 |
Net Income to Common | -60.91 | -37.4 | 139.91 | -31.83 | 23.65 | 99.87 |
Net Income Growth | - | - | - | - | -76.31% | -10.56% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change | -0.09% | - | 0.00% | - | -0.00% | - |
EPS (Basic) | -2.98 | -1.83 | 6.86 | -1.56 | 1.16 | 4.89 |
EPS (Diluted) | -2.98 | -1.83 | 6.86 | -1.56 | 1.16 | 4.89 |
EPS Growth | - | - | - | - | -76.31% | -10.56% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -86.06 | 66.81 | 104.4 | 45.2 | -14.66 | 127.68 |
Free Cash Flow Per Share | -4.21 | 3.27 | 5.12 | 2.21 | -0.72 | 6.26 |
Dividend Per Share | - | 0.650 | 3.880 | - | - | 3.460 |
Dividend Growth | - | -83.25% | - | - | - | -32.68% |
Gross Margin | -9.62% | -1.60% | 14.16% | 16.47% | 17.09% | 11.57% |
Operating Margin | -5.73% | -1.60% | 14.16% | -4.61% | 4.15% | 11.57% |
Profit Margin | -6.59% | -3.75% | 11.47% | -3.52% | 2.61% | 10.15% |
Free Cash Flow Margin | -9.31% | 6.70% | 8.56% | 5.00% | -1.62% | 12.98% |
EBITDA | - | - | 199.02 | -15.44 | 58.67 | - |
EBITDA Margin | - | - | 16.31% | -1.71% | 6.49% | - |
D&A For EBITDA | - | - | 26.2 | 26.2 | 21.11 | - |
EBIT | -52.96 | -15.99 | 172.82 | -41.64 | 37.56 | 113.78 |
EBIT Margin | -5.73% | -1.60% | 14.16% | -4.61% | 4.15% | 11.57% |
Effective Tax Rate | - | - | 19.04% | - | 41.91% | 12.23% |