Airtel Networks Zambia Plc (LUSE:ATEL)
Zambia flag Zambia · Delayed Price · Currency is ZMW
89.50
0.00 (0.00%)
At close: Apr 24, 2025

Airtel Networks Zambia Income Statement

Millions ZMW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
7,1175,6404,4503,5802,598
Upgrade
Other Revenue
5.1675.33---
Upgrade
Revenue
7,1225,7154,4503,5802,598
Upgrade
Revenue Growth (YoY)
24.62%28.42%24.30%37.80%20.61%
Upgrade
Cost of Revenue
1,9131,5201,2131,170967.86
Upgrade
Gross Profit
5,2094,1963,2382,4101,630
Upgrade
Selling, General & Admin
846.38602.7474.85355.68218.11
Upgrade
Other Operating Expenses
842.62537.9376.39294.53275.14
Upgrade
Operating Expenses
2,5731,9211,4451,157911.06
Upgrade
Operating Income
2,6362,2751,7931,254719.39
Upgrade
Interest Expense
-547.06-425.95-277.5-222.49-212.92
Upgrade
Interest & Investment Income
1.260.270.430.090.12
Upgrade
Currency Exchange Gain (Loss)
-138.33-76.41-55.1871.84-768.31
Upgrade
Other Non Operating Income (Expenses)
-3.57-3.04---
Upgrade
EBT Excluding Unusual Items
1,9491,7701,4601,103-261.72
Upgrade
Gain (Loss) on Sale of Assets
0.640.510.10.08-0.45
Upgrade
Pretax Income
1,9491,7701,4601,103-262.17
Upgrade
Income Tax Expense
697.53631.23538.87409.7978.39
Upgrade
Net Income
1,2521,139921.48693.29-340.56
Upgrade
Net Income to Common
1,2521,139921.48693.29-340.56
Upgrade
Net Income Growth
9.87%23.63%32.91%--
Upgrade
Shares Outstanding (Basic)
104104104104104
Upgrade
Shares Outstanding (Diluted)
104104104104104
Upgrade
EPS (Basic)
12.0410.958.866.67-3.27
Upgrade
EPS (Diluted)
12.0410.958.866.67-3.27
Upgrade
EPS Growth
9.87%23.63%32.91%--
Upgrade
Free Cash Flow
2,2731,325890.81719.53810.9
Upgrade
Free Cash Flow Per Share
21.8612.748.566.927.80
Upgrade
Dividend Per Share
11.99011.2008.5002.400-
Upgrade
Dividend Growth
7.05%31.77%254.17%--
Upgrade
Gross Margin
73.14%73.41%72.75%67.32%62.75%
Upgrade
Operating Margin
37.02%39.81%40.28%35.01%27.69%
Upgrade
Profit Margin
17.57%19.93%20.71%19.36%-13.11%
Upgrade
Free Cash Flow Margin
31.92%23.19%20.02%20.10%31.21%
Upgrade
EBITDA
3,3472,8932,2351,6291,009
Upgrade
EBITDA Margin
46.99%50.61%50.22%45.51%38.84%
Upgrade
D&A For EBITDA
710.26617.64442.42375.7289.93
Upgrade
EBIT
2,6362,2751,7931,254719.39
Upgrade
EBIT Margin
37.02%39.81%40.28%35.01%27.69%
Upgrade
Effective Tax Rate
35.78%35.65%36.90%37.15%-
Upgrade
Revenue as Reported
7,1235,7164,4513,5822,605
Upgrade
Updated Dec 3, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.