Airtel Networks Zambia Plc (LUSE:ATEL)
Zambia · Delayed Price · Currency is ZMW 140.74
0.00 (0.00%)
At close: Sep 18, 2025
Airtel Networks Zambia Income Statement
Financials in millions ZMW. Fiscal year is January - December.
Millions ZMW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 8,082 | 7,117 | 5,640 | 4,450 | 3,580 | 2,598 | Upgrade |
Other Revenue | 5.16 | 5.16 | 75.33 | - | - | - | Upgrade |
| 8,087 | 7,122 | 5,715 | 4,450 | 3,580 | 2,598 | Upgrade | |
Revenue Growth (YoY) | 30.50% | 24.62% | 28.42% | 24.30% | 37.80% | 20.61% | Upgrade |
Cost of Revenue | 1,913 | 1,913 | 1,520 | 1,213 | 1,170 | 967.86 | Upgrade |
Gross Profit | 6,174 | 5,209 | 4,196 | 3,238 | 2,410 | 1,630 | Upgrade |
Selling, General & Admin | 846.38 | 846.38 | 602.7 | 474.85 | 355.68 | 218.11 | Upgrade |
Other Operating Expenses | 1,455 | 842.62 | 537.9 | 376.39 | 294.53 | 275.14 | Upgrade |
Operating Expenses | 3,185 | 2,573 | 1,921 | 1,445 | 1,157 | 911.06 | Upgrade |
Operating Income | 2,989 | 2,636 | 2,275 | 1,793 | 1,254 | 719.39 | Upgrade |
Interest Expense | -538.06 | -547.06 | -425.95 | -277.5 | -222.49 | -212.92 | Upgrade |
Interest & Investment Income | 1.26 | 1.26 | 0.27 | 0.43 | 0.09 | 0.12 | Upgrade |
Currency Exchange Gain (Loss) | -138.33 | -138.33 | -76.41 | -55.18 | 71.84 | -768.31 | Upgrade |
Other Non Operating Income (Expenses) | -3.57 | -3.57 | -3.04 | - | - | - | Upgrade |
EBT Excluding Unusual Items | 2,311 | 1,949 | 1,770 | 1,460 | 1,103 | -261.72 | Upgrade |
Gain (Loss) on Sale of Assets | 0.64 | 0.64 | 0.51 | 0.1 | 0.08 | -0.45 | Upgrade |
Pretax Income | 2,311 | 1,949 | 1,770 | 1,460 | 1,103 | -262.17 | Upgrade |
Income Tax Expense | 812.53 | 697.53 | 631.23 | 538.87 | 409.79 | 78.39 | Upgrade |
Net Income | 1,499 | 1,252 | 1,139 | 921.48 | 693.29 | -340.56 | Upgrade |
Net Income to Common | 1,499 | 1,252 | 1,139 | 921.48 | 693.29 | -340.56 | Upgrade |
Net Income Growth | 36.71% | 9.87% | 23.63% | 32.91% | - | - | Upgrade |
Shares Outstanding (Basic) | 104 | 104 | 104 | 104 | 104 | 104 | Upgrade |
Shares Outstanding (Diluted) | 104 | 104 | 104 | 104 | 104 | 104 | Upgrade |
EPS (Basic) | 14.40 | 12.04 | 10.95 | 8.86 | 6.67 | -3.27 | Upgrade |
EPS (Diluted) | 14.40 | 12.04 | 10.95 | 8.86 | 6.67 | -3.27 | Upgrade |
EPS Growth | 36.58% | 9.87% | 23.63% | 32.91% | - | - | Upgrade |
Free Cash Flow | 2,354 | 2,273 | 1,325 | 890.81 | 719.53 | 810.9 | Upgrade |
Free Cash Flow Per Share | 22.62 | 21.86 | 12.74 | 8.56 | 6.92 | 7.80 | Upgrade |
Dividend Per Share | 14.010 | 11.990 | 11.200 | 8.500 | 2.400 | - | Upgrade |
Dividend Growth | 30.81% | 7.05% | 31.77% | 254.17% | - | - | Upgrade |
Gross Margin | 76.34% | 73.14% | 73.41% | 72.75% | 67.32% | 62.75% | Upgrade |
Operating Margin | 36.96% | 37.02% | 39.81% | 40.28% | 35.01% | 27.69% | Upgrade |
Profit Margin | 18.53% | 17.57% | 19.93% | 20.71% | 19.36% | -13.11% | Upgrade |
Free Cash Flow Margin | 29.11% | 31.92% | 23.19% | 20.02% | 20.10% | 31.21% | Upgrade |
EBITDA | 3,746 | 3,347 | 2,893 | 2,235 | 1,629 | 1,009 | Upgrade |
EBITDA Margin | 46.32% | 46.99% | 50.61% | 50.22% | 45.51% | 38.84% | Upgrade |
D&A For EBITDA | 756.57 | 710.26 | 617.64 | 442.42 | 375.7 | 289.93 | Upgrade |
EBIT | 2,989 | 2,636 | 2,275 | 1,793 | 1,254 | 719.39 | Upgrade |
EBIT Margin | 36.96% | 37.02% | 39.81% | 40.28% | 35.01% | 27.69% | Upgrade |
Effective Tax Rate | 35.15% | 35.78% | 35.65% | 36.90% | 37.15% | - | Upgrade |
Revenue as Reported | 7,123 | 7,123 | 5,716 | 4,451 | 3,582 | 2,605 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.