Airtel Networks Zambia Plc (LUSE:ATEL)
Zambia flag Zambia · Delayed Price · Currency is ZMW
224.00
+0.83 (0.37%)
At close: Oct 9, 2026

Airtel Networks Zambia Financials Overview

Millions ZMW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,6138,8737,1225,7154,4503,580
Revenue Growth
18.87%24.59%24.62%28.42%24.30%37.80%
Gross Profit
7,3666,6265,2094,1963,2382,410
Operating Income
4,1803,5042,6362,2751,7931,254
Net Income
2,3131,7631,2521,139921.48693.29
Earnings Per Share
22.2516.9512.0410.958.866.67
EPS Growth
54.45%40.87%9.87%23.63%32.91%-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
-105.36144.7981.19116.3441.51
Total Debt
-6,1083,1303,5302,7111,843
Net Cash (Debt)
--6,003-2,985-3,448-2,595-1,802
Net Cash Growth
------
Net Cash Per Share
--57.72-28.70-33.16-24.95-17.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,7392,5963,0592,3691,6021,275
Capital Expenditures
-780.28-780.28-786.07-1,044-711.15-555.7
Free Cash Flow
2,9591,8162,2731,325890.81719.53
Free Cash Flow Growth
25.67%-20.13%71.53%48.77%23.80%-11.27%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
76.63%74.68%73.14%73.41%72.75%67.32%
Operating Margin
43.48%39.49%37.02%39.81%40.28%35.01%
Pretax Margin
36.46%30.33%27.37%30.98%32.81%30.81%
Profit Margin
24.06%19.87%17.57%19.93%20.71%19.36%
FCF Margin
30.78%20.46%31.92%23.19%20.02%20.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
16.76016.76011.99011.2008.5002.400
Dividend Per Share Growth
52.96%39.78%7.05%31.77%254.17%-
Dividend Yield
7.48%12.17%27.56%25.75%49.28%13.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.078.123.613.971.952.70
Forward PE
-17.3517.3517.3517.3517.35
P/FCF Ratio
7.877.891.993.412.012.60
PS Ratio
2.421.610.640.790.400.52