Airtel Networks Zambia Plc (LUSE:ATEL)
225.00
-1.01 (-0.45%)
At close: Aug 11, 2026
Airtel Networks Zambia Financials Overview
Financials in millions ZMW. Fiscal year is January - December.
Millions ZMW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 9,237 | 8,873 | 7,122 | 5,715 | 4,450 | 3,580 |
Revenue Growth | 22.30% | 24.59% | 24.62% | 28.42% | 24.30% | 37.80% |
Gross Profit Gross Profit Growth | 6,990 | 6,626 | 5,209 | 4,196 | 3,238 | 2,410 |
Operating Income Operating Income Growth | 3,814 | 3,504 | 2,636 | 2,275 | 1,793 | 1,254 |
Net Income Net Income Growth | 2,056 | 1,763 | 1,252 | 1,139 | 921.48 | 693.29 |
Earnings Per Share EPS Growth | 19.77 | 16.95 | 12.04 | 10.95 | 8.86 | 6.67 |
EPS Growth | 57.36% | 40.87% | 9.87% | 23.63% | 32.91% | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | - | 105.36 | 144.79 | 81.19 | 116.34 | 41.51 |
Total Debt Total Debt Growth | - | 6,108 | 3,130 | 3,530 | 2,711 | 1,843 |
Net Cash (Debt) Net Cash Growth | - | -6,003 | -2,985 | -3,448 | -2,595 | -1,802 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | - | -57.72 | -28.70 | -33.16 | -24.95 | -17.33 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 2,459 | 2,596 | 3,059 | 2,369 | 1,602 | 1,275 |
Capital Expenditures CapEx Growth | -780.28 | -780.28 | -786.07 | -1,044 | -711.15 | -555.7 |
Free Cash Flow Free Cash Flow Growth | 1,679 | 1,816 | 2,273 | 1,325 | 890.81 | 719.53 |
Free Cash Flow Growth | -34.79% | -20.13% | 71.53% | 48.77% | 23.80% | -11.27% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 75.67% | 74.68% | 73.14% | 73.41% | 72.75% | 67.32% |
Operating Margin | 41.29% | 39.49% | 37.02% | 39.81% | 40.28% | 35.01% |
Pretax Margin | 34.01% | 30.33% | 27.37% | 30.98% | 32.81% | 30.81% |
Profit Margin | 22.26% | 19.87% | 17.57% | 19.93% | 20.71% | 19.36% |
FCF Margin | 18.17% | 20.46% | 31.92% | 23.19% | 20.02% | 20.10% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 16.760 | 16.760 | 11.990 | 11.200 | 8.500 | 2.400 |
Dividend Per Share Growth | 54.06% | 39.78% | 7.05% | 31.77% | 254.17% | - |
Dividend Yield | 7.42% | 12.99% | 36.43% | 40.75% | 134.34% | 51.26% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.38 | 8.12 | 3.61 | 3.97 | 1.95 | 2.70 |
Forward PE | - | 17.35 | 17.35 | 17.35 | 17.35 | 17.35 |
P/FCF Ratio | 13.94 | 7.89 | 1.99 | 3.41 | 2.01 | 2.60 |
PS Ratio | 2.53 | 1.61 | 0.64 | 0.79 | 0.40 | 0.52 |