Airtel Networks Zambia Ratios and Metrics

Market cap in millions ZMW. Fiscal year is January - December.

Millions ZMW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	16,640	14,324	4,524	4,524	1,794	1,872
Market Cap Growth	267.82%	216.62%	-	152.17%	-4.17%	-38.96%
Enterprise Value	21,787	17,309	5,842	6,149	2,869	4,358
Last Close Price	160.00	137.73	35.15	29.34	6.76	5.00
PE Ratio	9.44	8.13	3.61	3.97	1.95	2.70
PS Ratio	1.86	1.60	0.64	0.79	0.40	0.52
PB Ratio	21.36	18.39	8.02	10.29	2.66	5.97
P/TBV Ratio	59.01	50.79	3944.20	-	73.19	25.53
P/FCF Ratio	-	5.52	1.99	3.41	2.01	2.60
P/OCF Ratio	6.41	5.52	1.48	1.91	1.12	1.47
EV/Sales Ratio	2.43	1.93	0.82	1.08	0.65	1.22
EV/EBITDA Ratio	5.07	4.03	1.75	2.13	1.28	2.68
EV/EBIT Ratio	6.08	4.83	2.22	2.70	1.60	3.48
EV/FCF Ratio	-	6.67	2.57	4.64	3.22	6.06
Debt / Equity Ratio	-	-	5.55	8.03	4.03	5.88
Debt / EBITDA Ratio	-	-	0.89	1.16	1.14	1.05
Debt / FCF Ratio	-	-	1.38	2.66	3.04	2.56
Net Debt / Equity Ratio	-	-	5.29	7.84	3.85	5.75
Net Debt / EBITDA Ratio	-	-	0.89	1.19	1.16	1.11
Net Debt / FCF Ratio	-	-	1.31	2.60	2.91	2.50
Asset Turnover	1.23	1.23	1.28	1.13	1.11	1.05
Inventory Turnover	-	-	68.08	76.12	255.69	294.02
Quick Ratio	-	-	0.16	0.18	0.16	0.12
Current Ratio	0.52	0.52	0.26	0.32	0.32	0.21
Return on Equity (ROE)	262.52%	262.52%	249.38%	204.70%	186.77%	-
Return on Assets (ROA)	30.71%	30.71%	29.58%	28.03%	27.87%	22.99%
Return on Invested Capital (ROIC)	350.29%	108.53%	45.52%	40.91%	42.02%	37.33%
Return on Capital Employed (ROCE)	60.50%	60.50%	151.10%	91.00%	84.40%	84.10%
Earnings Yield	10.59%	12.31%	27.67%	25.18%	51.37%	37.04%
FCF Yield	-	18.12%	50.25%	29.29%	49.66%	38.44%
Dividend Yield	7.49%	-	34.12%	38.17%	125.82%	48.01%
Payout Ratio	87.85%	-	82.85%	120.50%	60.95%	-
Buyback Yield / Dilution	-0.01%	-0.01%	-	-	-	-
Total Shareholder Return	8.37%	-0.01%	34.12%	38.17%	125.82%	48.01%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.