British American Tobacco (Zambia) Plc (LUSE:BATZ)
Zambia flag Zambia · Delayed Price · Currency is ZMW
5.00
0.00 (0.00%)
At close: Apr 3, 2025

LUSE:BATZ Income Statement

Millions ZMW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
892.21632.8535.87470.2343.23
Upgrade
Revenue
892.21632.8535.87470.2343.23
Upgrade
Revenue Growth (YoY)
40.99%18.09%13.97%36.99%48.82%
Upgrade
Cost of Revenue
443.45331.41225.16232.37188.98
Upgrade
Gross Profit
448.76301.39310.71237.83154.25
Upgrade
Selling, General & Admin
172.47137.19131.81121.8989.86
Upgrade
Other Operating Expenses
-9.36---15.8810.69
Upgrade
Operating Expenses
163.11137.19131.81106.01100.55
Upgrade
Operating Income
285.65164.2178.9131.8253.7
Upgrade
Interest Expense
-13.59-14.08-21.07-33.56-19.03
Upgrade
Interest & Investment Income
14.77.374.232.142.81
Upgrade
Currency Exchange Gain (Loss)
--1.612.67-17.95-75.09
Upgrade
EBT Excluding Unusual Items
286.77155.88164.7382.45-37.62
Upgrade
Gain (Loss) on Sale of Assets
-0.80.921.330.68
Upgrade
Pretax Income
286.77156.68165.6583.79-36.94
Upgrade
Income Tax Expense
90.6144.6565.2922.02-9.68
Upgrade
Net Income
196.16112.03100.3661.76-27.26
Upgrade
Net Income to Common
196.16112.03100.3661.76-27.26
Upgrade
Net Income Growth
75.09%11.63%62.49%--
Upgrade
Shares Outstanding (Basic)
213212212212212
Upgrade
Shares Outstanding (Diluted)
213212212212212
Upgrade
Shares Change (YoY)
0.36%----
Upgrade
EPS (Basic)
0.920.530.470.29-0.13
Upgrade
EPS (Diluted)
0.920.530.470.29-0.13
Upgrade
EPS Growth
74.47%11.63%62.49%--
Upgrade
Free Cash Flow
164.1123.878.83124.4849.99
Upgrade
Free Cash Flow Per Share
0.770.580.370.590.23
Upgrade
Dividend Per Share
-0.1500.1500.100-
Upgrade
Dividend Growth
--50.00%--
Upgrade
Gross Margin
50.30%47.63%57.98%50.58%44.94%
Upgrade
Operating Margin
32.02%25.95%33.38%28.04%15.65%
Upgrade
Profit Margin
21.99%17.70%18.73%13.14%-7.94%
Upgrade
Free Cash Flow Margin
18.39%19.56%14.71%26.47%14.56%
Upgrade
EBITDA
297.01174.53189.1153.1269.15
Upgrade
EBITDA Margin
33.29%27.58%35.29%32.56%20.15%
Upgrade
D&A For EBITDA
11.3610.3310.221.315.45
Upgrade
EBIT
285.65164.2178.9131.8253.7
Upgrade
EBIT Margin
32.02%25.95%33.38%28.04%15.65%
Upgrade
Effective Tax Rate
31.60%28.50%39.41%26.28%-
Upgrade
Updated Oct 2, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.