British American Tobacco (Zambia) Plc (LUSE: BATZ)
Zambia
· Delayed Price · Currency is ZMW 3.910
0.00 (0.00%)
At close: Dec 19, 2024
LUSE: BATZ Income Statement
Financials in millions ZMW. Fiscal year is January - December.
Millions ZMW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 750.32 | 632.8 | 535.87 | 470.2 | 343.23 | 230.63 | Upgrade
|
| Revenue | 750.32 | 632.8 | 535.87 | 470.2 | 343.23 | 230.63 | Upgrade
|
| Revenue Growth (YoY) | 36.53% | 18.09% | 13.97% | 36.99% | 48.82% | 39.60% | Upgrade
|
| Cost of Revenue | 418.23 | 331.41 | 225.16 | 232.37 | 188.98 | 139.33 | Upgrade
|
| Gross Profit | 332.09 | 301.39 | 310.71 | 237.83 | 154.25 | 91.3 | Upgrade
|
| Selling, General & Admin | 137.19 | 137.19 | 131.81 | 121.89 | 89.86 | 78.24 | Upgrade
|
| Other Operating Expenses | - | - | - | -15.88 | 10.69 | -5.68 | Upgrade
|
| Operating Expenses | 137.19 | 137.19 | 131.81 | 106.01 | 100.55 | 72.56 | Upgrade
|
| Operating Income | 194.89 | 164.2 | 178.9 | 131.82 | 53.7 | 18.74 | Upgrade
|
| Interest Expense | -6.06 | -14.08 | -21.07 | -33.56 | -19.03 | -17.6 | Upgrade
|
| Interest & Investment Income | 7.37 | 7.37 | 4.23 | 2.14 | 2.81 | 1.61 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.61 | -1.61 | 2.67 | -17.95 | -75.09 | -28.12 | Upgrade
|
| EBT Excluding Unusual Items | 194.59 | 155.88 | 164.73 | 82.45 | -37.62 | -25.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.8 | 0.8 | 0.92 | 1.33 | 0.68 | 0.27 | Upgrade
|
| Pretax Income | 195.4 | 156.68 | 165.65 | 83.79 | -36.94 | -25.1 | Upgrade
|
| Income Tax Expense | 49.8 | 44.65 | 65.29 | 22.02 | -9.68 | -1.84 | Upgrade
|
| Net Income | 145.6 | 112.03 | 100.36 | 61.76 | -27.26 | -23.26 | Upgrade
|
| Net Income to Common | 145.6 | 112.03 | 100.36 | 61.76 | -27.26 | -23.26 | Upgrade
|
| Net Income Growth | 61.02% | 11.62% | 62.49% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 212 | 212 | 212 | 212 | 212 | 212 | Upgrade
|
| Shares Outstanding (Diluted) | 212 | 212 | 212 | 212 | 212 | 212 | Upgrade
|
| Shares Change (YoY) | -1.14% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.69 | 0.53 | 0.47 | 0.29 | -0.13 | -0.11 | Upgrade
|
| EPS (Diluted) | 0.69 | 0.53 | 0.47 | 0.29 | -0.13 | -0.11 | Upgrade
|
| EPS Growth | 62.87% | 11.62% | 62.49% | - | - | - | Upgrade
|
| Free Cash Flow | 64.51 | 123.8 | 78.83 | 124.48 | 49.99 | 28.46 | Upgrade
|
| Free Cash Flow Per Share | 0.30 | 0.58 | 0.37 | 0.59 | 0.24 | 0.13 | Upgrade
|
| Dividend Per Share | - | 0.150 | 0.150 | 0.100 | - | - | Upgrade
|
| Dividend Growth | - | 0% | 50.00% | - | - | - | Upgrade
|
| Gross Margin | 44.26% | 47.63% | 57.98% | 50.58% | 44.94% | 39.59% | Upgrade
|
| Operating Margin | 25.97% | 25.95% | 33.38% | 28.04% | 15.65% | 8.13% | Upgrade
|
| Profit Margin | 19.40% | 17.70% | 18.73% | 13.14% | -7.94% | -10.09% | Upgrade
|
| Free Cash Flow Margin | 8.60% | 19.56% | 14.71% | 26.47% | 14.56% | 12.34% | Upgrade
|
| EBITDA | 205.29 | 174.53 | 189.1 | 153.12 | 69.15 | 23.93 | Upgrade
|
| EBITDA Margin | 27.36% | 27.58% | 35.29% | 32.56% | 20.15% | 10.37% | Upgrade
|
| D&A For EBITDA | 10.4 | 10.33 | 10.2 | 21.3 | 15.45 | 5.19 | Upgrade
|
| EBIT | 194.89 | 164.2 | 178.9 | 131.82 | 53.7 | 18.74 | Upgrade
|
| EBIT Margin | 25.97% | 25.95% | 33.38% | 28.04% | 15.65% | 8.13% | Upgrade
|
| Effective Tax Rate | 25.49% | 28.50% | 39.41% | 26.28% | - | - | Upgrade
|
| Revenue as Reported | 117.53 | - | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.